[POHKONG] YoY Quarter Result on 30-Apr-2013 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
20-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
30-Apr-2013 [#3]
Profit Trend
QoQ- -45.02%
YoY- -56.81%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 202,517 210,348 183,121 279,116 192,342 169,445 132,737 7.28%
PBT 9,012 11,320 5,635 7,437 15,870 12,722 9,665 -1.15%
Tax -2,927 -3,392 -1,510 -2,434 -4,286 -3,673 -3,195 -1.44%
NP 6,085 7,928 4,125 5,003 11,584 9,049 6,470 -1.01%
-
NP to SH 6,085 7,928 4,125 5,003 11,584 9,049 6,470 -1.01%
-
Tax Rate 32.48% 29.96% 26.80% 32.73% 27.01% 28.87% 33.06% -
Total Cost 196,432 202,420 178,996 274,113 180,758 160,396 126,267 7.63%
-
Net Worth 463,697 463,697 447,283 410,352 381,627 331,660 303,025 7.34%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 463,697 463,697 447,283 410,352 381,627 331,660 303,025 7.34%
NOSH 410,352 410,352 410,352 410,352 410,352 409,457 409,493 0.03%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 3.00% 3.77% 2.25% 1.79% 6.02% 5.34% 4.87% -
ROE 1.31% 1.71% 0.92% 1.22% 3.04% 2.73% 2.14% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 49.35 51.26 44.63 68.02 46.87 41.38 32.41 7.25%
EPS 1.48 1.93 1.01 1.22 2.82 2.21 1.58 -1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.09 1.00 0.93 0.81 0.74 7.30%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 49.35 51.25 44.62 68.01 46.87 41.29 32.34 7.29%
EPS 1.48 1.93 1.01 1.22 2.82 2.20 1.58 -1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1299 1.1299 1.0899 0.9999 0.9299 0.8081 0.7384 7.34%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.505 0.52 0.475 0.445 0.50 0.46 0.38 -
P/RPS 1.02 1.01 1.06 0.65 1.07 1.11 1.17 -2.25%
P/EPS 34.06 26.92 47.25 36.50 17.71 20.81 24.05 5.96%
EY 2.94 3.72 2.12 2.74 5.65 4.80 4.16 -5.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.44 0.45 0.54 0.57 0.51 -2.06%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 17/06/16 10/06/15 10/06/14 20/06/13 28/06/12 13/06/11 28/06/10 -
Price 0.50 0.47 0.465 0.48 0.49 0.43 0.37 -
P/RPS 1.01 0.92 1.04 0.71 1.05 1.04 1.14 -1.99%
P/EPS 33.72 24.33 46.26 39.37 17.36 19.46 23.42 6.25%
EY 2.97 4.11 2.16 2.54 5.76 5.14 4.27 -5.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.43 0.48 0.53 0.53 0.50 -2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment