[ANNUM] QoQ Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
17-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 117.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 48,672 195,148 149,026 97,841 36,937 19,992 0 -
PBT 4,343 25,342 20,160 13,141 6,007 3,223 0 -
Tax 2,353 -4,378 -4,500 -3,122 -1,391 -423 0 -
NP 6,696 20,964 15,660 10,019 4,616 2,800 0 -
-
NP to SH 6,696 20,964 15,660 10,019 4,616 2,800 0 -
-
Tax Rate -54.18% 17.28% 22.32% 23.76% 23.16% 13.12% - -
Total Cost 41,976 174,184 133,366 87,822 32,321 17,192 0 -
-
Net Worth 143,400 132,440 129,392 125,733 113,534 16,745 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - 4,356 4,332 - - - - -
Div Payout % - 20.78% 27.67% - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 143,400 132,440 129,392 125,733 113,534 16,745 0 -
NOSH 60,000 58,088 57,764 56,636 53,302 8,500 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 13.76% 10.74% 10.51% 10.24% 12.50% 14.01% 0.00% -
ROE 4.67% 15.83% 12.10% 7.97% 4.07% 16.72% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 81.12 335.95 257.99 172.75 69.30 235.19 0.00 -
EPS 11.16 36.09 27.11 17.69 8.66 32.94 0.00 -
DPS 0.00 7.50 7.50 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.28 2.24 2.22 2.13 1.97 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,966
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 21.41 85.83 65.54 43.03 16.25 8.79 0.00 -
EPS 2.95 9.22 6.89 4.41 2.03 1.23 0.00 -
DPS 0.00 1.92 1.91 0.00 0.00 0.00 0.00 -
NAPS 0.6307 0.5825 0.5691 0.553 0.4993 0.0736 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 - - -
Price 3.78 4.08 3.80 3.70 2.95 0.00 0.00 -
P/RPS 4.66 1.21 1.47 2.14 4.26 0.00 0.00 -
P/EPS 33.87 11.31 14.02 20.92 34.06 0.00 0.00 -
EY 2.95 8.85 7.13 4.78 2.94 0.00 0.00 -
DY 0.00 1.84 1.97 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.79 1.70 1.67 1.38 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 16/05/05 28/02/05 23/11/04 17/08/04 28/05/04 15/03/04 - -
Price 3.68 3.88 3.96 3.84 3.68 0.00 0.00 -
P/RPS 4.54 1.15 1.53 2.22 5.31 0.00 0.00 -
P/EPS 32.97 10.75 14.61 21.71 42.49 0.00 0.00 -
EY 3.03 9.30 6.85 4.61 2.35 0.00 0.00 -
DY 0.00 1.93 1.89 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.70 1.77 1.73 1.73 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment