[ANNUM] YoY Quarter Result on 31-Dec-2003 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
15-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 58,164 78,232 46,122 19,992 0 -
PBT 4,099 3,571 5,182 3,231 0 -
Tax -1,635 -46 122 -423 0 -
NP 2,464 3,525 5,304 2,808 0 -
-
NP to SH 2,464 3,525 5,304 2,808 0 -
-
Tax Rate 39.89% 1.29% -2.35% 13.09% - -
Total Cost 55,700 74,707 40,818 17,184 0 -
-
Net Worth 162,519 120,034 136,799 67,708 0 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 3,744 3,000 4,499 - - -
Div Payout % 151.98% 85.13% 84.84% - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 162,519 120,034 136,799 67,708 0 -
NOSH 74,893 60,017 59,999 34,369 0 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 4.24% 4.51% 11.50% 14.05% 0.00% -
ROE 1.52% 2.94% 3.88% 4.15% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 77.66 130.35 76.87 58.17 0.00 -
EPS 3.29 4.70 8.84 8.17 0.00 -
DPS 5.00 5.00 7.50 0.00 0.00 -
NAPS 2.17 2.00 2.28 1.97 0.00 -
Adjusted Per Share Value based on latest NOSH - 34,369
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 25.58 34.41 20.29 8.79 0.00 -
EPS 1.08 1.55 2.33 1.24 0.00 -
DPS 1.65 1.32 1.98 0.00 0.00 -
NAPS 0.7148 0.5279 0.6017 0.2978 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/12/06 30/12/05 31/12/04 - - -
Price 1.68 1.65 4.08 0.00 0.00 -
P/RPS 2.16 1.27 5.31 0.00 0.00 -
P/EPS 51.06 28.09 46.15 0.00 0.00 -
EY 1.96 3.56 2.17 0.00 0.00 -
DY 2.98 3.03 1.84 0.00 0.00 -
P/NAPS 0.77 0.83 1.79 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 14/02/07 27/02/06 28/02/05 15/03/04 - -
Price 1.66 1.55 3.88 0.00 0.00 -
P/RPS 2.14 1.19 5.05 0.00 0.00 -
P/EPS 50.46 26.39 43.89 0.00 0.00 -
EY 1.98 3.79 2.28 0.00 0.00 -
DY 3.01 3.23 1.93 0.00 0.00 -
P/NAPS 0.76 0.78 1.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment