[ANNUM] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
23-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 4.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 43,451 85,097 62,595 51,185 0 -
PBT -2,560 10,654 2,350 7,019 0 -
Tax 938 -989 490 -1,378 0 -
NP -1,622 9,665 2,840 5,641 0 -
-
NP to SH -1,612 9,665 2,840 5,641 0 -
-
Tax Rate - 9.28% -20.85% 19.63% - -
Total Cost 45,073 75,432 59,755 45,544 0 -
-
Net Worth 152,202 164,207 146,503 134,423 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - 4,500 - -
Div Payout % - - - 79.79% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 152,202 164,207 146,503 134,423 0 -
NOSH 74,976 74,980 60,042 60,010 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -3.73% 11.36% 4.54% 11.02% 0.00% -
ROE -1.06% 5.89% 1.94% 4.20% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 57.95 113.49 104.25 85.29 0.00 -
EPS -2.15 12.89 4.73 9.40 0.00 -
DPS 0.00 0.00 0.00 7.50 0.00 -
NAPS 2.03 2.19 2.44 2.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,010
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 19.11 37.43 27.53 22.51 0.00 -
EPS -0.71 4.25 1.25 2.48 0.00 -
DPS 0.00 0.00 0.00 1.98 0.00 -
NAPS 0.6694 0.7222 0.6443 0.5912 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.99 1.35 2.89 3.80 0.00 -
P/RPS 1.71 1.19 2.77 4.46 0.00 -
P/EPS -46.05 10.47 61.10 40.43 0.00 -
EY -2.17 9.55 1.64 2.47 0.00 -
DY 0.00 0.00 0.00 1.97 0.00 -
P/NAPS 0.49 0.62 1.18 1.70 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/07 17/11/06 25/11/05 23/11/04 - -
Price 0.77 1.80 1.50 3.96 0.00 -
P/RPS 1.33 1.59 1.44 4.64 0.00 -
P/EPS -35.81 13.96 31.71 42.13 0.00 -
EY -2.79 7.16 3.15 2.37 0.00 -
DY 0.00 0.00 0.00 1.89 0.00 -
P/NAPS 0.38 0.82 0.61 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment