[MYCRON] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 62.9%
YoY- 106.95%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 540,331 348,192 167,497 566,810 418,480 275,986 131,857 155.85%
PBT 36,935 26,139 13,583 32,401 20,047 11,613 4,262 321.35%
Tax -9,963 -6,530 -3,502 -8,223 -5,205 -3,446 -1,431 264.18%
NP 26,972 19,609 10,081 24,178 14,842 8,167 2,831 348.80%
-
NP to SH 26,972 19,609 10,081 24,178 14,842 8,167 2,831 348.80%
-
Tax Rate 26.97% 24.98% 25.78% 25.38% 25.96% 29.67% 33.58% -
Total Cost 513,359 328,583 157,416 542,632 403,638 267,819 129,026 150.87%
-
Net Worth 362,745 357,077 345,253 336,119 322,055 313,580 307,930 11.52%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 362,745 357,077 345,253 336,119 322,055 313,580 307,930 11.52%
NOSH 283,545 283,545 283,545 282,453 283,545 283,545 283,545 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.99% 5.63% 6.02% 4.27% 3.55% 2.96% 2.15% -
ROE 7.44% 5.49% 2.92% 7.19% 4.61% 2.60% 0.92% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 190.66 122.86 59.19 200.67 148.13 97.69 46.67 155.33%
EPS 9.52 6.92 3.56 8.56 5.25 2.89 1.00 348.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.26 1.22 1.19 1.14 1.11 1.09 11.29%
Adjusted Per Share Value based on latest NOSH - 283,545
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 165.21 106.46 51.21 173.31 127.95 84.38 40.32 155.84%
EPS 8.25 6.00 3.08 7.39 4.54 2.50 0.87 347.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1091 1.0918 1.0556 1.0277 0.9847 0.9588 0.9415 11.52%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.735 1.01 0.88 0.475 0.395 0.265 0.255 -
P/RPS 0.39 0.82 1.49 0.24 0.27 0.27 0.55 -20.46%
P/EPS 7.72 14.60 24.70 5.55 7.52 9.17 25.45 -54.82%
EY 12.95 6.85 4.05 18.02 13.30 10.91 3.93 121.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.80 0.72 0.40 0.35 0.24 0.23 83.03%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 23/02/17 28/11/16 29/08/16 27/05/16 24/02/16 24/11/15 -
Price 0.96 0.86 1.10 0.485 0.55 0.21 0.28 -
P/RPS 0.50 0.70 1.86 0.24 0.37 0.21 0.60 -11.43%
P/EPS 10.09 12.43 30.88 5.67 10.47 7.26 27.94 -49.25%
EY 9.91 8.05 3.24 17.65 9.55 13.77 3.58 97.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.68 0.90 0.41 0.48 0.19 0.26 102.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment