[MYCRON] QoQ TTM Result on 30-Jun-2016 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -30.27%
YoY- 106.95%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 688,661 639,016 602,450 566,810 577,316 551,386 542,257 17.25%
PBT 49,289 46,927 41,722 32,401 40,700 29,402 17,433 99.82%
Tax -12,981 -11,307 -10,294 -8,223 -6,026 -3,123 -738 575.16%
NP 36,308 35,620 31,428 24,178 34,674 26,279 16,695 67.77%
-
NP to SH 36,308 35,620 31,428 24,178 34,674 26,279 16,695 67.77%
-
Tax Rate 26.34% 24.09% 24.67% 25.38% 14.81% 10.62% 4.23% -
Total Cost 652,353 603,396 571,022 542,632 542,642 525,107 525,562 15.48%
-
Net Worth 362,745 357,077 345,253 336,228 322,055 313,580 307,930 11.52%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 362,745 357,077 345,253 336,228 322,055 313,580 307,930 11.52%
NOSH 283,545 283,545 283,545 283,545 283,545 283,545 283,545 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.27% 5.57% 5.22% 4.27% 6.01% 4.77% 3.08% -
ROE 10.01% 9.98% 9.10% 7.19% 10.77% 8.38% 5.42% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 243.00 225.49 212.88 200.61 204.36 195.18 191.95 17.00%
EPS 12.81 12.57 11.11 8.56 12.27 9.30 5.91 67.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.26 1.22 1.19 1.14 1.11 1.09 11.29%
Adjusted Per Share Value based on latest NOSH - 283,545
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 209.14 194.07 182.96 172.14 175.33 167.45 164.68 17.25%
EPS 11.03 10.82 9.54 7.34 10.53 7.98 5.07 67.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1016 1.0844 1.0485 1.0211 0.9781 0.9523 0.9352 11.52%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.735 1.01 0.88 0.475 0.395 0.265 0.255 -
P/RPS 0.30 0.45 0.41 0.24 0.19 0.14 0.13 74.54%
P/EPS 5.74 8.04 7.92 5.55 3.22 2.85 4.31 21.02%
EY 17.43 12.44 12.62 18.02 31.07 35.10 23.18 -17.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.80 0.72 0.40 0.35 0.24 0.23 83.03%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 23/02/17 28/11/16 29/08/16 27/05/16 24/02/16 24/11/15 -
Price 0.96 0.86 1.10 0.485 0.55 0.21 0.28 -
P/RPS 0.40 0.38 0.52 0.24 0.27 0.11 0.15 92.18%
P/EPS 7.49 6.84 9.91 5.67 4.48 2.26 4.74 35.62%
EY 13.35 14.62 10.10 17.64 22.32 44.30 21.11 -26.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.68 0.90 0.41 0.48 0.19 0.26 102.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment