[MYCRON] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 25.68%
YoY- 40.21%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 585,786 378,909 179,750 726,196 540,331 348,192 167,497 130.57%
PBT 20,398 14,845 8,108 46,371 36,935 26,139 13,583 31.17%
Tax -5,549 -3,875 -2,301 -12,472 -9,963 -6,530 -3,502 35.95%
NP 14,849 10,970 5,807 33,899 26,972 19,609 10,081 29.48%
-
NP to SH 14,849 10,970 5,807 33,899 26,972 19,609 10,081 29.48%
-
Tax Rate 27.20% 26.10% 28.38% 26.90% 26.97% 24.98% 25.78% -
Total Cost 570,937 367,939 173,943 692,297 513,359 328,583 157,416 136.24%
-
Net Worth 388,457 385,621 379,950 374,280 362,745 357,077 345,253 8.18%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 388,457 385,621 379,950 374,280 362,745 357,077 345,253 8.18%
NOSH 283,545 283,545 283,545 283,545 283,545 283,545 283,545 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.53% 2.90% 3.23% 4.67% 4.99% 5.63% 6.02% -
ROE 3.82% 2.84% 1.53% 9.06% 7.44% 5.49% 2.92% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 206.59 133.63 63.39 256.11 190.66 122.86 59.19 130.27%
EPS 5.24 3.87 2.05 11.96 9.52 6.92 3.56 29.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.36 1.34 1.32 1.28 1.26 1.22 8.04%
Adjusted Per Share Value based on latest NOSH - 283,545
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 177.90 115.07 54.59 220.54 164.10 105.74 50.87 130.57%
EPS 4.51 3.33 1.76 10.30 8.19 5.96 3.06 29.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1797 1.1711 1.1539 1.1367 1.1016 1.0844 1.0485 8.18%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.38 0.535 0.775 0.82 0.735 1.01 0.88 -
P/RPS 0.18 0.40 1.22 0.32 0.39 0.82 1.49 -75.59%
P/EPS 7.26 13.83 37.84 6.86 7.72 14.60 24.70 -55.82%
EY 13.78 7.23 2.64 14.58 12.95 6.85 4.05 126.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.39 0.58 0.62 0.57 0.80 0.72 -46.75%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 28/11/17 29/08/17 26/05/17 23/02/17 28/11/16 -
Price 0.38 0.51 0.655 0.755 0.96 0.86 1.10 -
P/RPS 0.18 0.38 1.03 0.29 0.50 0.70 1.86 -78.95%
P/EPS 7.26 13.18 31.98 6.32 10.09 12.43 30.88 -61.94%
EY 13.78 7.59 3.13 15.83 9.91 8.05 3.24 162.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.49 0.57 0.75 0.68 0.90 -54.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment