[MYCRON] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 35.36%
YoY- -44.95%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 385,079 196,711 793,374 585,786 378,909 179,750 726,196 -34.41%
PBT -2,480 2,390 22,541 20,398 14,845 8,108 46,371 -
Tax 97 -941 -6,440 -5,549 -3,875 -2,301 -12,472 -
NP -2,383 1,449 16,101 14,849 10,970 5,807 33,899 -
-
NP to SH -2,383 1,449 16,101 14,849 10,970 5,807 33,899 -
-
Tax Rate - 39.37% 28.57% 27.20% 26.10% 28.38% 26.90% -
Total Cost 387,462 195,262 777,273 570,937 367,939 173,943 692,297 -32.01%
-
Net Worth 391,292 394,128 391,292 388,457 385,621 379,950 374,280 2.99%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 391,292 394,128 391,292 388,457 385,621 379,950 374,280 2.99%
NOSH 327,057 283,545 283,545 283,545 283,545 283,545 283,545 9.95%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -0.62% 0.74% 2.03% 2.53% 2.90% 3.23% 4.67% -
ROE -0.61% 0.37% 4.11% 3.82% 2.84% 1.53% 9.06% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 135.81 69.38 279.80 206.59 133.63 63.39 256.11 -34.40%
EPS -0.84 0.51 5.68 5.24 3.87 2.05 11.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.39 1.38 1.37 1.36 1.34 1.32 2.99%
Adjusted Per Share Value based on latest NOSH - 283,545
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 116.95 59.74 240.95 177.90 115.07 54.59 220.54 -34.40%
EPS -0.72 0.44 4.89 4.51 3.33 1.76 10.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1883 1.197 1.1883 1.1797 1.1711 1.1539 1.1367 2.99%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.26 0.39 0.385 0.38 0.535 0.775 0.82 -
P/RPS 0.19 0.56 0.14 0.18 0.40 1.22 0.32 -29.28%
P/EPS -30.94 76.32 6.78 7.26 13.83 37.84 6.86 -
EY -3.23 1.31 14.75 13.78 7.23 2.64 14.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.28 0.28 0.28 0.39 0.58 0.62 -54.44%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 30/05/18 28/02/18 28/11/17 29/08/17 -
Price 0.28 0.31 0.415 0.38 0.51 0.655 0.755 -
P/RPS 0.21 0.45 0.15 0.18 0.38 1.03 0.29 -19.31%
P/EPS -33.32 60.66 7.31 7.26 13.18 31.98 6.32 -
EY -3.00 1.65 13.68 13.78 7.59 3.13 15.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.30 0.28 0.38 0.49 0.57 -50.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment