[MYCRON] QoQ Cumulative Quarter Result on 30-Sep-2011 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -396.28%
YoY- -135.57%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 443,289 306,885 201,368 92,500 414,377 309,540 207,733 65.82%
PBT -16,731 -6,260 -4,734 -1,159 352 4,107 5,758 -
Tax 1,646 2,233 1,037 -355 159 -307 -1,041 -
NP -15,085 -4,027 -3,697 -1,514 511 3,800 4,717 -
-
NP to SH -15,085 -4,027 -3,697 -1,514 511 3,800 4,717 -
-
Tax Rate - - - - -45.17% 7.48% 18.08% -
Total Cost 458,374 310,912 205,065 94,014 413,866 305,740 203,016 72.19%
-
Net Worth 267,012 260,151 261,278 263,614 262,548 255,700 256,222 2.79%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 267,012 260,151 261,278 263,614 262,548 255,700 256,222 2.79%
NOSH 178,008 178,185 177,740 178,117 176,206 177,570 177,932 0.02%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -3.40% -1.31% -1.84% -1.64% 0.12% 1.23% 2.27% -
ROE -5.65% -1.55% -1.41% -0.57% 0.19% 1.49% 1.84% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 249.03 172.23 113.29 51.93 235.17 174.32 116.75 65.77%
EPS -8.48 -2.26 -2.08 -0.85 0.29 2.14 2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.46 1.47 1.48 1.49 1.44 1.44 2.76%
Adjusted Per Share Value based on latest NOSH - 178,117
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 135.54 93.83 61.57 28.28 126.70 94.64 63.52 65.82%
EPS -4.61 -1.23 -1.13 -0.46 0.16 1.16 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8164 0.7954 0.7989 0.806 0.8028 0.7818 0.7834 2.79%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.31 0.36 0.38 0.37 0.58 0.62 0.62 -
P/RPS 0.12 0.21 0.34 0.71 0.25 0.36 0.53 -62.88%
P/EPS -3.66 -15.93 -18.27 -43.53 200.00 28.97 23.39 -
EY -27.34 -6.28 -5.47 -2.30 0.50 3.45 4.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.26 0.25 0.39 0.43 0.43 -38.01%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 28/05/12 27/02/12 24/11/11 29/08/11 26/05/11 23/02/11 -
Price 0.31 0.34 0.38 0.39 0.43 0.64 0.64 -
P/RPS 0.12 0.20 0.34 0.75 0.18 0.37 0.55 -63.79%
P/EPS -3.66 -15.04 -18.27 -45.88 148.28 29.91 24.14 -
EY -27.34 -6.65 -5.47 -2.18 0.67 3.34 4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.26 0.26 0.29 0.44 0.44 -38.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment