[MYCRON] QoQ TTM Result on 30-Sep-2011 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -1165.66%
YoY- -116.04%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 443,289 411,722 408,012 400,896 414,377 444,439 470,931 -3.95%
PBT -16,731 -10,015 -10,156 -6,118 336 9,593 26,254 -
Tax 1,646 2,699 2,237 843 159 -2,467 -5,083 -
NP -15,085 -7,316 -7,919 -5,275 495 7,126 21,171 -
-
NP to SH -15,085 -7,316 -7,919 -5,275 495 7,126 21,171 -
-
Tax Rate - - - - -47.32% 25.72% 19.36% -
Total Cost 458,374 419,038 415,931 406,171 413,882 437,313 449,760 1.27%
-
Net Worth 252,660 253,578 260,895 263,614 264,897 258,369 254,399 -0.45%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - 6,221 6,221 -
Div Payout % - - - - - 87.31% 29.39% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 252,660 253,578 260,895 263,614 264,897 258,369 254,399 -0.45%
NOSH 177,929 173,684 177,479 178,117 177,783 179,423 176,666 0.47%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -3.40% -1.78% -1.94% -1.32% 0.12% 1.60% 4.50% -
ROE -5.97% -2.89% -3.04% -2.00% 0.19% 2.76% 8.32% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 249.14 237.05 229.89 225.07 233.08 247.70 266.56 -4.40%
EPS -8.48 -4.21 -4.46 -2.96 0.28 3.97 11.98 -
DPS 0.00 0.00 0.00 0.00 0.00 3.50 3.50 -
NAPS 1.42 1.46 1.47 1.48 1.49 1.44 1.44 -0.92%
Adjusted Per Share Value based on latest NOSH - 178,117
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 135.54 125.89 124.75 122.58 126.70 135.89 143.99 -3.95%
EPS -4.61 -2.24 -2.42 -1.61 0.15 2.18 6.47 -
DPS 0.00 0.00 0.00 0.00 0.00 1.90 1.90 -
NAPS 0.7725 0.7753 0.7977 0.806 0.8099 0.79 0.7778 -0.45%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.31 0.36 0.38 0.37 0.58 0.62 0.62 -
P/RPS 0.12 0.15 0.17 0.16 0.25 0.25 0.23 -35.21%
P/EPS -3.66 -8.55 -8.52 -12.49 208.31 15.61 5.17 -
EY -27.35 -11.70 -11.74 -8.00 0.48 6.41 19.33 -
DY 0.00 0.00 0.00 0.00 0.00 5.65 5.65 -
P/NAPS 0.22 0.25 0.26 0.25 0.39 0.43 0.43 -36.05%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 28/05/12 27/02/12 24/11/11 29/08/11 26/05/11 23/02/11 -
Price 0.31 0.34 0.38 0.39 0.43 0.64 0.64 -
P/RPS 0.12 0.14 0.17 0.17 0.18 0.26 0.24 -37.03%
P/EPS -3.66 -8.07 -8.52 -13.17 154.44 16.11 5.34 -
EY -27.35 -12.39 -11.74 -7.59 0.65 6.21 18.72 -
DY 0.00 0.00 0.00 0.00 0.00 5.47 5.47 -
P/NAPS 0.22 0.23 0.26 0.26 0.29 0.44 0.44 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment