[APEX] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 177.21%
YoY- -70.79%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 17,025 4,456 37,941 26,822 19,466 11,814 169,328 -78.40%
PBT 7,283 897 -18,187 4,442 1,990 1,564 34,245 -64.40%
Tax -1,410 -66 -1,334 -1,322 -1,040 -691 -2,672 -34.72%
NP 5,873 831 -19,521 3,120 950 873 31,573 -67.44%
-
NP to SH 5,873 831 -19,280 3,382 1,220 1,091 36,728 -70.57%
-
Tax Rate 19.36% 7.36% - 29.76% 52.26% 44.18% 7.80% -
Total Cost 11,152 3,625 57,462 23,702 18,516 10,941 137,755 -81.31%
-
Net Worth 258,666 242,907 239,520 265,880 271,824 269,541 277,534 -4.58%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 2,119 - - - 4,269 -
Div Payout % - - 0.00% - - - 11.63% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 258,666 242,907 239,520 265,880 271,824 269,541 277,534 -4.58%
NOSH 212,021 213,076 211,965 212,704 214,035 213,921 213,488 -0.45%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 34.50% 18.65% -51.45% 11.63% 4.88% 7.39% 18.65% -
ROE 2.27% 0.34% -8.05% 1.27% 0.45% 0.40% 13.23% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.03 2.09 17.90 12.61 9.09 5.52 79.31 -78.30%
EPS 2.77 0.39 -9.09 1.59 0.57 0.51 17.20 -70.43%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 2.00 -
NAPS 1.22 1.14 1.13 1.25 1.27 1.26 1.30 -4.14%
Adjusted Per Share Value based on latest NOSH - 211,960
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.43 2.21 18.80 13.29 9.64 5.85 83.88 -78.41%
EPS 2.91 0.41 -9.55 1.68 0.60 0.54 18.19 -70.56%
DPS 0.00 0.00 1.05 0.00 0.00 0.00 2.12 -
NAPS 1.2814 1.2033 1.1866 1.3171 1.3466 1.3353 1.3749 -4.59%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.65 0.50 0.50 0.61 0.69 0.79 0.78 -
P/RPS 8.09 23.91 2.79 4.84 7.59 14.30 0.98 308.98%
P/EPS 23.47 128.21 -5.50 38.36 121.05 154.90 4.53 199.71%
EY 4.26 0.78 -18.19 2.61 0.83 0.65 22.06 -66.62%
DY 0.00 0.00 2.00 0.00 0.00 0.00 2.56 -
P/NAPS 0.53 0.44 0.44 0.49 0.54 0.63 0.60 -7.94%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 21/05/09 23/02/09 25/11/08 20/08/08 27/05/08 20/02/08 -
Price 0.64 0.62 0.55 0.56 0.61 0.74 0.79 -
P/RPS 7.97 29.65 3.07 4.44 6.71 13.40 1.00 299.50%
P/EPS 23.10 158.97 -6.05 35.22 107.02 145.10 4.59 193.96%
EY 4.33 0.63 -16.54 2.84 0.93 0.69 21.78 -65.97%
DY 0.00 0.00 1.82 0.00 0.00 0.00 2.53 -
P/NAPS 0.52 0.54 0.49 0.45 0.48 0.59 0.61 -10.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment