[EKOWOOD] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
06-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 0.22%
YoY- -65.21%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 35,050 16,666 110,179 90,107 61,098 31,262 150,078 -62.10%
PBT -3,531 -2,241 2,291 6,073 5,883 3,868 19,764 -
Tax -594 -128 -1,503 -991 -812 -459 -576 2.07%
NP -4,125 -2,369 788 5,082 5,071 3,409 19,188 -
-
NP to SH -4,120 -2,368 788 5,037 5,026 3,402 19,163 -
-
Tax Rate - - 65.60% 16.32% 13.80% 11.87% 2.91% -
Total Cost 39,175 19,035 109,391 85,025 56,027 27,853 130,890 -55.28%
-
Net Worth 152,927 154,574 156,799 160,831 161,369 164,441 160,594 -3.21%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 5,713 -
Div Payout % - - - - - - 29.81% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 152,927 154,574 156,799 160,831 161,369 164,441 160,594 -3.21%
NOSH 168,163 167,943 166,808 167,900 168,093 168,415 168,038 0.04%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -11.77% -14.21% 0.72% 5.64% 8.30% 10.90% 12.79% -
ROE -2.69% -1.53% 0.50% 3.13% 3.11% 2.07% 11.93% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 20.84 9.92 66.05 53.67 36.35 18.56 89.31 -62.13%
EPS -2.45 -1.41 0.46 3.00 2.99 2.02 11.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.40 -
NAPS 0.9094 0.9204 0.94 0.9579 0.96 0.9764 0.9557 -3.25%
Adjusted Per Share Value based on latest NOSH - 110,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 20.86 9.92 65.58 53.64 36.37 18.61 89.33 -62.11%
EPS -2.45 -1.41 0.47 3.00 2.99 2.03 11.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.40 -
NAPS 0.9103 0.9201 0.9333 0.9573 0.9605 0.9788 0.9559 -3.20%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.46 0.35 0.50 0.33 0.51 0.70 0.81 -
P/RPS 2.21 3.53 0.76 0.61 1.40 3.77 0.91 80.77%
P/EPS -18.78 -24.82 105.84 11.00 17.06 34.65 7.10 -
EY -5.33 -4.03 0.94 9.09 5.86 2.89 14.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.20 -
P/NAPS 0.51 0.38 0.53 0.34 0.53 0.72 0.85 -28.88%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 06/08/09 20/05/09 25/02/09 06/11/08 07/08/08 21/05/08 15/02/08 -
Price 0.35 0.50 0.35 0.32 0.49 0.70 0.66 -
P/RPS 1.68 5.04 0.53 0.60 1.35 3.77 0.74 72.82%
P/EPS -14.29 -35.46 74.09 10.67 16.39 34.65 5.79 -
EY -7.00 -2.82 1.35 9.38 6.10 2.89 17.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.15 -
P/NAPS 0.38 0.54 0.37 0.33 0.51 0.72 0.69 -32.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment