[CSCSTEL] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 87.49%
YoY- -19.13%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 347,718 1,323,259 956,072 630,393 309,855 1,035,197 748,281 -40.03%
PBT 13,581 76,079 56,756 40,846 22,004 82,123 74,272 -67.81%
Tax -2,992 -16,269 -11,767 -9,899 -5,498 -13,434 -11,773 -59.91%
NP 10,589 59,810 44,989 30,947 16,506 68,689 62,499 -69.41%
-
NP to SH 10,589 59,810 44,989 30,947 16,506 68,689 62,499 -69.41%
-
Tax Rate 22.03% 21.38% 20.73% 24.23% 24.99% 16.36% 15.85% -
Total Cost 337,129 1,263,449 911,083 599,446 293,349 966,508 685,782 -37.73%
-
Net Worth 808,767 819,846 805,074 790,302 827,126 807,453 803,821 0.41%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 36,930 - - - - - -
Div Payout % - 61.75% - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 808,767 819,846 805,074 790,302 827,126 807,453 803,821 0.41%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 368,725 2.03%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.05% 4.52% 4.71% 4.91% 5.33% 6.64% 8.35% -
ROE 1.31% 7.30% 5.59% 3.92% 2.00% 8.51% 7.78% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 94.16 358.32 258.89 170.70 83.91 280.77 202.94 -40.09%
EPS 2.87 16.20 12.18 8.38 4.47 18.63 16.95 -69.42%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.22 2.18 2.14 2.24 2.19 2.18 0.30%
Adjusted Per Share Value based on latest NOSH - 380,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 91.50 348.23 251.60 165.89 81.54 272.42 196.92 -40.03%
EPS 2.79 15.74 11.84 8.14 4.34 18.08 16.45 -69.39%
DPS 0.00 9.72 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1283 2.1575 2.1186 2.0797 2.1766 2.1249 2.1153 0.40%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.37 1.54 1.72 1.80 1.78 2.15 1.93 -
P/RPS 1.46 0.43 0.66 1.05 2.12 0.77 0.95 33.20%
P/EPS 47.78 9.51 14.12 21.48 39.82 11.54 11.39 160.33%
EY 2.09 10.52 7.08 4.66 2.51 8.67 8.78 -61.62%
DY 0.00 6.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 0.79 0.84 0.79 0.98 0.89 -20.58%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 12/02/18 24/11/17 25/08/17 26/05/17 13/02/17 16/11/16 -
Price 1.35 1.51 1.71 1.69 2.06 2.11 1.99 -
P/RPS 1.43 0.42 0.66 0.99 2.45 0.75 0.98 28.67%
P/EPS 47.08 9.32 14.04 20.17 46.08 11.33 11.74 152.62%
EY 2.12 10.73 7.12 4.96 2.17 8.83 8.52 -60.47%
DY 0.00 6.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.78 0.79 0.92 0.96 0.91 -22.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment