[CSCSTEL] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
16-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 63.32%
YoY- 139.68%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 630,393 309,855 1,035,197 748,281 490,706 220,991 1,017,982 -27.36%
PBT 40,846 22,004 82,123 74,272 49,457 11,459 69,450 -29.82%
Tax -9,899 -5,498 -13,434 -11,773 -11,189 -2,512 -14,848 -23.70%
NP 30,947 16,506 68,689 62,499 38,268 8,947 54,602 -31.53%
-
NP to SH 30,947 16,506 68,689 62,499 38,268 8,947 54,602 -31.53%
-
Tax Rate 24.23% 24.99% 16.36% 15.85% 22.62% 21.92% 21.38% -
Total Cost 599,446 293,349 966,508 685,782 452,438 212,044 963,380 -27.13%
-
Net Worth 790,302 827,126 807,453 803,821 777,894 776,879 773,682 1.42%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 29,614 -
Div Payout % - - - - - - 54.24% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 790,302 827,126 807,453 803,821 777,894 776,879 773,682 1.42%
NOSH 380,000 380,000 380,000 368,725 368,670 368,189 370,183 1.76%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.91% 5.33% 6.64% 8.35% 7.80% 4.05% 5.36% -
ROE 3.92% 2.00% 8.51% 7.78% 4.92% 1.15% 7.06% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 170.70 83.91 280.77 202.94 133.10 60.02 274.99 -27.25%
EPS 8.38 4.47 18.63 16.95 10.38 2.43 14.75 -31.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 2.14 2.24 2.19 2.18 2.11 2.11 2.09 1.59%
Adjusted Per Share Value based on latest NOSH - 368,827
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 165.89 81.54 272.42 196.92 129.13 58.16 267.89 -27.37%
EPS 8.14 4.34 18.08 16.45 10.07 2.35 14.37 -31.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.79 -
NAPS 2.0797 2.1766 2.1249 2.1153 2.0471 2.0444 2.036 1.42%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.80 1.78 2.15 1.93 1.28 1.38 1.09 -
P/RPS 1.05 2.12 0.77 0.95 0.96 2.30 0.40 90.40%
P/EPS 21.48 39.82 11.54 11.39 12.33 56.79 7.39 103.80%
EY 4.66 2.51 8.67 8.78 8.11 1.76 13.53 -50.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.34 -
P/NAPS 0.84 0.79 0.98 0.89 0.61 0.65 0.52 37.71%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 26/05/17 13/02/17 16/11/16 19/08/16 16/05/16 22/02/16 -
Price 1.69 2.06 2.11 1.99 1.50 1.43 1.28 -
P/RPS 0.99 2.45 0.75 0.98 1.13 2.38 0.47 64.39%
P/EPS 20.17 46.08 11.33 11.74 14.45 58.85 8.68 75.52%
EY 4.96 2.17 8.83 8.52 6.92 1.70 11.52 -43.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.25 -
P/NAPS 0.79 0.92 0.96 0.91 0.71 0.68 0.61 18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment