[CSCSTEL] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 43.16%
YoY- -41.49%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,168,367 763,475 397,428 1,558,991 1,182,435 778,228 405,246 102.17%
PBT 29,838 20,520 11,324 64,438 51,048 39,045 20,293 29.21%
Tax -7,025 -4,585 -2,590 -14,961 -12,057 -8,404 -4,551 33.45%
NP 22,813 15,935 8,734 49,477 38,991 30,641 15,742 27.97%
-
NP to SH 22,813 15,935 8,734 49,477 38,991 30,641 15,742 27.97%
-
Tax Rate 23.54% 22.34% 22.87% 23.22% 23.62% 21.52% 22.43% -
Total Cost 1,145,554 747,540 388,694 1,509,514 1,143,444 747,587 389,504 104.87%
-
Net Worth 890,013 882,627 908,478 901,092 890,013 882,627 878,934 0.83%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 34,714 - - - -
Div Payout % - - - 70.16% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 890,013 882,627 908,478 901,092 890,013 882,627 878,934 0.83%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.95% 2.09% 2.20% 3.17% 3.30% 3.94% 3.88% -
ROE 2.56% 1.81% 0.96% 5.49% 4.38% 3.47% 1.79% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 316.37 206.74 107.62 422.15 320.18 210.73 109.73 102.18%
EPS 6.18 4.31 2.37 13.40 10.56 8.30 4.26 28.06%
DPS 0.00 0.00 0.00 9.40 0.00 0.00 0.00 -
NAPS 2.41 2.39 2.46 2.44 2.41 2.39 2.38 0.83%
Adjusted Per Share Value based on latest NOSH - 380,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 307.47 200.91 104.59 410.26 311.17 204.80 106.64 102.18%
EPS 6.00 4.19 2.30 13.02 10.26 8.06 4.14 27.97%
DPS 0.00 0.00 0.00 9.14 0.00 0.00 0.00 -
NAPS 2.3421 2.3227 2.3907 2.3713 2.3421 2.3227 2.313 0.83%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.21 1.31 1.34 1.23 1.22 1.12 1.14 -
P/RPS 0.38 0.63 1.25 0.29 0.38 0.53 1.04 -48.79%
P/EPS 19.59 30.36 56.66 9.18 11.56 13.50 26.74 -18.68%
EY 5.11 3.29 1.76 10.89 8.65 7.41 3.74 23.06%
DY 0.00 0.00 0.00 7.64 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.54 0.50 0.51 0.47 0.48 2.75%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 23/08/24 30/05/24 22/02/24 24/11/23 18/08/23 19/05/23 -
Price 1.19 1.26 1.49 1.25 1.23 1.16 1.15 -
P/RPS 0.38 0.61 1.38 0.30 0.38 0.55 1.05 -49.12%
P/EPS 19.26 29.20 63.00 9.33 11.65 13.98 26.98 -20.07%
EY 5.19 3.42 1.59 10.72 8.58 7.15 3.71 25.00%
DY 0.00 0.00 0.00 7.52 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.61 0.51 0.51 0.49 0.48 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment