[CSCSTEL] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 27.25%
YoY- 161.0%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 397,428 1,558,991 1,182,435 778,228 405,246 1,698,630 1,337,913 -55.44%
PBT 11,324 64,438 51,048 39,045 20,293 17,907 18,984 -29.11%
Tax -2,590 -14,961 -12,057 -8,404 -4,551 -3,297 -4,045 -25.69%
NP 8,734 49,477 38,991 30,641 15,742 14,610 14,939 -30.05%
-
NP to SH 8,734 49,477 38,991 30,641 15,742 14,610 14,939 -30.05%
-
Tax Rate 22.87% 23.22% 23.62% 21.52% 22.43% 18.41% 21.31% -
Total Cost 388,694 1,509,514 1,143,444 747,587 389,504 1,684,020 1,322,974 -55.77%
-
Net Worth 908,478 901,092 890,013 882,627 878,934 860,468 860,468 3.68%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 34,714 - - - 11,079 - -
Div Payout % - 70.16% - - - 75.83% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 908,478 901,092 890,013 882,627 878,934 860,468 860,468 3.68%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.20% 3.17% 3.30% 3.94% 3.88% 0.86% 1.12% -
ROE 0.96% 5.49% 4.38% 3.47% 1.79% 1.70% 1.74% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 107.62 422.15 320.18 210.73 109.73 459.96 362.28 -55.44%
EPS 2.37 13.40 10.56 8.30 4.26 3.96 4.05 -30.01%
DPS 0.00 9.40 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.46 2.44 2.41 2.39 2.38 2.33 2.33 3.68%
Adjusted Per Share Value based on latest NOSH - 380,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 104.59 410.26 311.17 204.80 106.64 447.01 352.08 -55.44%
EPS 2.30 13.02 10.26 8.06 4.14 3.84 3.93 -30.01%
DPS 0.00 9.14 0.00 0.00 0.00 2.92 0.00 -
NAPS 2.3907 2.3713 2.3421 2.3227 2.313 2.2644 2.2644 3.68%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.34 1.23 1.22 1.12 1.14 1.17 1.19 -
P/RPS 1.25 0.29 0.38 0.53 1.04 0.25 0.33 142.79%
P/EPS 56.66 9.18 11.56 13.50 26.74 29.57 29.42 54.73%
EY 1.76 10.89 8.65 7.41 3.74 3.38 3.40 -35.50%
DY 0.00 7.64 0.00 0.00 0.00 2.56 0.00 -
P/NAPS 0.54 0.50 0.51 0.47 0.48 0.50 0.51 3.88%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 22/02/24 24/11/23 18/08/23 19/05/23 17/02/23 21/11/22 -
Price 1.49 1.25 1.23 1.16 1.15 1.21 1.20 -
P/RPS 1.38 0.30 0.38 0.55 1.05 0.26 0.33 159.33%
P/EPS 63.00 9.33 11.65 13.98 26.98 30.59 29.66 65.16%
EY 1.59 10.72 8.58 7.15 3.71 3.27 3.37 -39.36%
DY 0.00 7.52 0.00 0.00 0.00 2.48 0.00 -
P/NAPS 0.61 0.51 0.51 0.49 0.48 0.52 0.52 11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment