[CNH] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -52.16%
YoY- -741.87%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 45,984 25,254 92,461 66,636 44,454 24,286 111,899 -44.81%
PBT -1,388 488 -6,841 -5,246 -3,558 -431 -204 260.32%
Tax 101 -314 -451 -266 87 -99 -585 -
NP -1,287 174 -7,292 -5,512 -3,471 -530 -789 38.69%
-
NP to SH -1,027 126 -6,613 -4,866 -3,198 -351 -649 35.90%
-
Tax Rate - 64.34% - - - - - -
Total Cost 47,271 25,080 99,753 72,148 47,925 24,816 112,688 -44.05%
-
Net Worth 95,364 81,899 92,632 93,026 95,940 98,279 100,955 -3.73%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 2,137 - - - 2,163 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 95,364 81,899 92,632 93,026 95,940 98,279 100,955 -3.73%
NOSH 733,571 630,000 712,555 715,588 710,666 701,999 721,111 1.15%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -2.80% 0.69% -7.89% -8.27% -7.81% -2.18% -0.71% -
ROE -1.08% 0.15% -7.14% -5.23% -3.33% -0.36% -0.64% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 6.27 4.01 12.98 9.31 6.26 3.46 15.52 -45.44%
EPS -0.14 0.02 -0.93 -0.68 -0.45 -0.05 -0.09 34.36%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.30 -
NAPS 0.13 0.13 0.13 0.13 0.135 0.14 0.14 -4.83%
Adjusted Per Share Value based on latest NOSH - 725,217
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 6.39 3.51 12.84 9.26 6.17 3.37 15.54 -44.79%
EPS -0.14 0.02 -0.92 -0.68 -0.44 -0.05 -0.09 34.36%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.30 -
NAPS 0.1325 0.1138 0.1287 0.1292 0.1333 0.1365 0.1402 -3.70%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.085 0.085 0.075 0.115 0.115 0.11 0.10 -
P/RPS 1.36 2.12 0.58 1.23 1.84 3.18 0.64 65.51%
P/EPS -60.71 425.00 -8.08 -16.91 -25.56 -220.00 -111.11 -33.23%
EY -1.65 0.24 -12.37 -5.91 -3.91 -0.45 -0.90 49.96%
DY 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
P/NAPS 0.65 0.65 0.58 0.88 0.85 0.79 0.71 -5.73%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 28/05/15 26/02/15 20/11/14 21/08/14 29/05/14 03/03/14 -
Price 0.07 0.08 0.09 0.10 0.115 0.105 0.11 -
P/RPS 1.12 2.00 0.69 1.07 1.84 3.04 0.71 35.62%
P/EPS -50.00 400.00 -9.70 -14.71 -25.56 -210.00 -122.22 -44.98%
EY -2.00 0.25 -10.31 -6.80 -3.91 -0.48 -0.82 81.49%
DY 0.00 0.00 3.33 0.00 0.00 0.00 2.73 -
P/NAPS 0.54 0.62 0.69 0.77 0.85 0.75 0.79 -22.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment