[YTLREIT] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 76.58%
YoY- -51.75%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 251,818 120,718 490,905 372,239 246,333 113,867 500,953 -36.69%
PBT 59,380 40,332 107,841 83,854 47,595 11,997 239,138 -60.39%
Tax -1,609 -669 -3,168 -2,301 -1,410 -272 -2,579 -26.92%
NP 57,771 39,663 104,673 81,553 46,185 11,725 236,559 -60.82%
-
NP to SH 57,771 39,663 104,673 81,553 46,185 11,725 236,559 -60.82%
-
Tax Rate 2.71% 1.66% 2.94% 2.74% 2.96% 2.27% 1.08% -
Total Cost 194,047 81,055 386,232 290,686 200,148 102,142 264,394 -18.58%
-
Net Worth 2,699,240 2,699,070 2,737,078 2,643,336 2,672,652 2,699,751 2,718,500 -0.47%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 65,959 33,406 134,135 98,343 65,789 32,724 134,135 -37.61%
Div Payout % 114.17% 84.22% 128.15% 120.59% 142.45% 279.10% 56.70% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 2,699,240 2,699,070 2,737,078 2,643,336 2,672,652 2,699,751 2,718,500 -0.47%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 22.94% 32.86% 21.32% 21.91% 18.75% 10.30% 47.22% -
ROE 2.14% 1.47% 3.82% 3.09% 1.73% 0.43% 8.70% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.77 7.08 28.80 21.84 14.45 6.68 29.39 -36.71%
EPS 3.39 2.33 6.14 4.78 2.71 0.69 13.88 -60.82%
DPS 3.87 1.96 7.87 5.77 3.86 1.92 7.87 -37.61%
NAPS 1.5837 1.5836 1.6059 1.5509 1.5681 1.584 1.595 -0.47%
Adjusted Per Share Value based on latest NOSH - 1,704,388
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.77 7.08 28.80 21.84 14.45 6.68 29.39 -36.71%
EPS 3.39 2.33 6.14 4.78 2.71 0.69 13.88 -60.82%
DPS 3.87 1.96 7.87 5.77 3.86 1.92 7.87 -37.61%
NAPS 1.5837 1.5836 1.6059 1.5509 1.5681 1.584 1.595 -0.47%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.36 1.34 1.34 1.28 1.18 1.23 1.17 -
P/RPS 9.20 18.92 4.65 5.86 8.16 18.41 3.98 74.55%
P/EPS 40.12 57.58 21.82 26.75 43.55 178.80 8.43 182.13%
EY 2.49 1.74 4.58 3.74 2.30 0.56 11.86 -64.57%
DY 2.85 1.46 5.87 4.51 3.27 1.56 6.73 -43.51%
P/NAPS 0.86 0.85 0.83 0.83 0.75 0.78 0.73 11.51%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 26/11/19 31/07/19 31/05/19 27/02/19 23/11/18 31/07/18 -
Price 1.37 1.36 1.30 1.34 1.30 1.18 1.19 -
P/RPS 9.27 19.20 4.51 6.14 8.99 17.66 4.05 73.41%
P/EPS 40.42 58.44 21.17 28.00 47.97 171.53 8.57 180.44%
EY 2.47 1.71 4.72 3.57 2.08 0.58 11.66 -64.36%
DY 2.82 1.44 6.05 4.31 2.97 1.63 6.61 -43.24%
P/NAPS 0.87 0.86 0.81 0.86 0.83 0.74 0.75 10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment