[THPLANT] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 84,408 43,269 21,186 112,046 0 0 0 -
PBT 30,573 12,917 6,847 42,526 0 0 0 -
Tax -8,928 -3,671 -2,101 -13,217 0 0 0 -
NP 21,645 9,246 4,746 29,309 0 0 0 -
-
NP to SH 21,645 9,246 4,746 29,309 0 0 0 -
-
Tax Rate 29.20% 28.42% 30.68% 31.08% - - - -
Total Cost 62,763 34,023 16,440 82,737 0 0 0 -
-
Net Worth 145,084 133,205 129,436 123,509 0 0 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 145,084 133,205 129,436 123,509 0 0 0 -
NOSH 196,059 195,889 196,115 196,046 0 0 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 25.64% 21.37% 22.40% 26.16% 0.00% 0.00% 0.00% -
ROE 14.92% 6.94% 3.67% 23.73% 0.00% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 43.05 22.09 10.80 57.15 0.00 0.00 0.00 -
EPS 11.04 4.72 2.42 14.95 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.68 0.66 0.63 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 9.55 4.90 2.40 12.68 0.00 0.00 0.00 -
EPS 2.45 1.05 0.54 3.32 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1642 0.1507 0.1464 0.1397 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 - - - - - -
Price 1.95 1.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.53 8.51 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.66 39.83 0.00 0.00 0.00 0.00 0.00 -
EY 5.66 2.51 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.76 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 08/12/06 15/08/06 30/05/06 - - - - -
Price 2.62 2.22 1.91 0.00 0.00 0.00 0.00 -
P/RPS 6.09 10.05 17.68 0.00 0.00 0.00 0.00 -
P/EPS 23.73 47.03 78.93 0.00 0.00 0.00 0.00 -
EY 4.21 2.13 1.27 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 3.26 2.89 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment