[THPLANT] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 245,552 184,769 120,683 0 -
PBT 109,822 84,590 47,998 0 -
Tax -32,262 -21,156 -12,338 0 -
NP 77,560 63,434 35,660 0 -
-
NP to SH 77,633 64,118 35,660 0 -
-
Tax Rate 29.38% 25.01% 25.71% - -
Total Cost 167,992 121,335 85,023 0 -
-
Net Worth 200,202 201,967 156,768 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 34,281 65,870 24,495 - -
Div Payout % 44.16% 102.73% 68.69% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 200,202 201,967 156,768 0 -
NOSH 200,202 196,084 195,960 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 31.59% 34.33% 29.55% 0.00% -
ROE 38.78% 31.75% 22.75% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 122.65 94.23 61.59 0.00 -
EPS 38.78 32.70 18.20 0.00 -
DPS 17.12 33.60 12.50 0.00 -
NAPS 1.00 1.03 0.80 0.63 16.63%
Adjusted Per Share Value based on latest NOSH - 0
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 22.00 16.55 10.81 0.00 -
EPS 6.95 5.74 3.19 0.00 -
DPS 3.07 5.90 2.19 0.00 -
NAPS 0.1793 0.1809 0.1404 0.63 -34.19%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/08 31/12/07 29/12/06 - -
Price 2.29 3.38 2.61 0.00 -
P/RPS 1.87 3.59 4.24 0.00 -
P/EPS 5.91 10.34 14.34 0.00 -
EY 16.93 9.67 6.97 0.00 -
DY 7.48 9.94 4.79 0.00 -
P/NAPS 2.29 3.28 3.26 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date - - 12/02/07 - -
Price 0.00 0.00 2.86 0.00 -
P/RPS 0.00 0.00 4.64 0.00 -
P/EPS 0.00 0.00 15.72 0.00 -
EY 0.00 0.00 6.36 0.00 -
DY 0.00 0.00 4.37 0.00 -
P/NAPS 0.00 0.00 3.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment