[ALAM] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -494.62%
YoY- -35.26%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 91,004 277,894 202,404 145,586 114,699 47,310 15,057 231.44%
PBT -3,134 -189,950 -165,976 -155,581 -26,382 -21,575 -9,759 -53.07%
Tax 865 -968 -813 -813 0 0 -9 -
NP -2,269 -190,918 -166,789 -156,394 -26,382 -21,575 -9,768 -62.17%
-
NP to SH -1,628 -190,733 -166,624 -156,259 -26,279 -21,534 -9,727 -69.59%
-
Tax Rate - - - - - - - -
Total Cost 93,273 468,812 369,193 301,980 141,081 68,885 24,825 141.48%
-
Net Worth -76,591 61,272 76,582 91,644 215,082 215,082 234,524 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth -76,591 61,272 76,582 91,644 215,082 215,082 234,524 -
NOSH 1,531,828 1,531,828 1,531,658 1,531,658 1,433,882 1,433,882 1,433,882 4.49%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -2.49% -68.70% -82.40% -107.42% -23.00% -45.60% -64.87% -
ROE 0.00% -311.29% -217.57% -170.51% -12.22% -10.01% -4.15% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 5.94 18.14 13.21 9.53 8.00 3.30 1.09 209.35%
EPS -0.10 -12.90 11.40 -10.80 -1.40 -1.50 -0.70 -72.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.05 0.04 0.05 0.06 0.15 0.15 0.17 -
Adjusted Per Share Value based on latest NOSH - 1,531,658
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 5.93 18.10 13.19 9.48 7.47 3.08 0.98 231.69%
EPS -0.11 -12.43 -10.85 -10.18 -1.71 -1.40 -0.63 -68.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0499 0.0399 0.0499 0.0597 0.1401 0.1401 0.1528 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.03 0.035 0.025 0.025 0.065 0.07 0.085 -
P/RPS 0.50 0.19 0.19 0.26 0.81 2.12 7.79 -83.94%
P/EPS -28.23 -0.28 -0.23 -0.24 -3.55 -4.66 -12.06 76.20%
EY -3.54 -355.75 -435.15 -409.21 -28.20 -21.45 -8.30 -43.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.88 0.50 0.42 0.43 0.47 0.50 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 30/06/21 -
Price 0.025 0.03 0.035 0.03 0.03 0.06 0.07 -
P/RPS 0.42 0.17 0.26 0.31 0.38 1.82 6.41 -83.72%
P/EPS -23.52 -0.24 -0.32 -0.29 -1.64 -4.00 -9.93 77.59%
EY -4.25 -415.05 -310.82 -341.01 -61.09 -25.03 -10.07 -43.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.75 0.70 0.50 0.20 0.40 0.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment