[ALAM] YoY Quarter Result on 31-Mar-2021 [#1]

Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 88.17%
YoY- 57.18%
Quarter Report
View:
Show?
Quarter Result
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 29,662 91,004 15,057 104,434 27,611 21,437 20,215 6.07%
PBT 2,703 -3,134 -9,759 -22,898 -4,305 -8,086 -13,783 -
Tax 0 865 -9 -176 -81 -867 -95 -
NP 2,703 -2,269 -9,768 -23,074 -4,386 -8,953 -13,878 -
-
NP to SH 2,703 -1,628 -9,727 -22,715 -4,415 -11,373 -11,893 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 26,959 93,273 24,825 127,508 31,997 30,390 34,093 -3.54%
-
Net Worth -45,954 -76,591 234,524 373,137 397,518 582,410 730,324 -
Dividend
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth -45,954 -76,591 234,524 373,137 397,518 582,410 730,324 -
NOSH 1,531,828 1,531,828 1,433,882 1,131,711 924,460 924,460 924,460 8.07%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 9.11% -2.49% -64.87% -22.09% -15.88% -41.76% -68.65% -
ROE 0.00% 0.00% -4.15% -6.09% -1.11% -1.95% -1.63% -
Per Share
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.94 5.94 1.09 9.52 2.99 2.32 2.19 -1.84%
EPS 0.18 -0.10 -0.70 -2.10 -0.50 -1.20 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.05 0.17 0.34 0.43 0.63 0.79 -
Adjusted Per Share Value based on latest NOSH - 1,433,882
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.94 5.94 0.98 6.82 1.80 1.40 1.32 6.09%
EPS 0.18 -0.10 -0.63 -1.48 -0.29 -0.74 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.05 0.1531 0.2436 0.2595 0.3802 0.4768 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.03 0.03 0.085 0.05 0.115 0.145 0.30 -
P/RPS 1.55 0.50 7.79 0.53 3.85 6.25 13.72 -28.48%
P/EPS 17.00 -28.23 -12.06 -2.42 -24.08 -11.79 -23.32 -
EY 5.88 -3.54 -8.30 -41.40 -4.15 -8.48 -4.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.50 0.15 0.27 0.23 0.38 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/11/23 30/11/22 30/06/21 07/07/20 24/05/19 24/05/18 30/05/17 -
Price 0.03 0.025 0.07 0.095 0.09 0.125 0.215 -
P/RPS 1.55 0.42 6.41 1.00 3.01 5.39 9.83 -24.72%
P/EPS 17.00 -23.52 -9.93 -4.59 -18.85 -10.16 -16.71 -
EY 5.88 -4.25 -10.07 -21.79 -5.31 -9.84 -5.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.41 0.28 0.21 0.20 0.27 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment