[HEKTAR] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 24.17%
YoY- -5.57%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 29,116 96,599 71,620 52,491 26,781 111,139 81,320 -49.60%
PBT 13,742 -31,501 9,500 8,096 6,520 -24,086 13,098 3.25%
Tax 0 3,035 0 0 0 248 0 -
NP 13,742 -28,466 9,500 8,096 6,520 -23,838 13,098 3.25%
-
NP to SH 13,742 -28,466 9,500 8,096 6,520 -23,838 13,098 3.25%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% - 0.00% -
Total Cost 15,374 125,065 62,120 44,395 20,261 134,977 68,222 -63.00%
-
Net Worth 549,772 547,981 581,700 580,314 578,697 576,341 613,298 -7.03%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 11,922 - - - 4,157 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 549,772 547,981 581,700 580,314 578,697 576,341 613,298 -7.03%
NOSH 471,260 471,260 461,960 461,960 461,960 461,960 461,960 1.33%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 47.20% -29.47% 13.26% 15.42% 24.35% -21.45% 16.11% -
ROE 2.50% -5.19% 1.63% 1.40% 1.13% -4.14% 2.14% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 6.18 20.50 15.50 11.36 5.80 24.06 17.60 -50.25%
EPS 2.92 -6.16 2.06 1.75 1.41 -5.16 2.83 2.11%
DPS 0.00 2.53 0.00 0.00 0.00 0.90 0.00 -
NAPS 1.1666 1.1628 1.2592 1.2562 1.2527 1.2476 1.3276 -8.26%
Adjusted Per Share Value based on latest NOSH - 461,960
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.10 13.62 10.10 7.40 3.78 15.67 11.47 -49.66%
EPS 1.94 -4.01 1.34 1.14 0.92 -3.36 1.85 3.22%
DPS 0.00 1.68 0.00 0.00 0.00 0.59 0.00 -
NAPS 0.7751 0.7726 0.8201 0.8182 0.8159 0.8126 0.8647 -7.03%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.505 0.505 0.57 0.60 0.60 0.63 0.585 -
P/RPS 8.17 2.46 3.68 5.28 10.35 2.62 3.32 82.37%
P/EPS 17.32 -8.36 27.72 34.24 42.51 -12.21 20.63 -11.01%
EY 5.77 -11.96 3.61 2.92 2.35 -8.19 4.85 12.28%
DY 0.00 5.01 0.00 0.00 0.00 1.43 0.00 -
P/NAPS 0.43 0.43 0.45 0.48 0.48 0.50 0.44 -1.52%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 23/05/22 25/02/22 26/11/21 26/08/21 24/05/21 25/02/21 25/11/20 -
Price 0.49 0.455 0.55 0.60 0.575 0.63 0.56 -
P/RPS 7.93 2.22 3.55 5.28 9.92 2.62 3.18 83.99%
P/EPS 16.80 -7.53 26.75 34.24 40.74 -12.21 19.75 -10.23%
EY 5.95 -13.28 3.74 2.92 2.45 -8.19 5.06 11.41%
DY 0.00 5.56 0.00 0.00 0.00 1.43 0.00 -
P/NAPS 0.42 0.39 0.44 0.48 0.46 0.50 0.42 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment