[HEKTAR] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -282.0%
YoY- -308.34%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 71,620 52,491 26,781 111,139 81,320 55,315 30,714 75.75%
PBT 9,500 8,096 6,520 -24,086 13,098 8,574 7,076 21.67%
Tax 0 0 0 248 0 0 0 -
NP 9,500 8,096 6,520 -23,838 13,098 8,574 7,076 21.67%
-
NP to SH 9,500 8,096 6,520 -23,838 13,098 8,574 7,076 21.67%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 62,120 44,395 20,261 134,977 68,222 46,741 23,638 90.32%
-
Net Worth 581,700 580,314 578,697 576,341 613,298 608,771 607,246 -2.82%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 4,157 - - 7,067 -
Div Payout % - - - 0.00% - - 99.89% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 581,700 580,314 578,697 576,341 613,298 608,771 607,246 -2.82%
NOSH 461,960 461,960 461,960 461,960 461,960 461,960 461,960 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 13.26% 15.42% 24.35% -21.45% 16.11% 15.50% 23.04% -
ROE 1.63% 1.40% 1.13% -4.14% 2.14% 1.41% 1.17% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 15.50 11.36 5.80 24.06 17.60 11.97 6.65 75.70%
EPS 2.06 1.75 1.41 -5.16 2.83 1.86 1.53 21.90%
DPS 0.00 0.00 0.00 0.90 0.00 0.00 1.53 -
NAPS 1.2592 1.2562 1.2527 1.2476 1.3276 1.3178 1.3145 -2.82%
Adjusted Per Share Value based on latest NOSH - 461,960
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 10.13 7.43 3.79 15.72 11.51 7.83 4.35 75.59%
EPS 1.34 1.15 0.92 -3.37 1.85 1.21 1.00 21.52%
DPS 0.00 0.00 0.00 0.59 0.00 0.00 1.00 -
NAPS 0.823 0.821 0.8187 0.8154 0.8677 0.8613 0.8591 -2.81%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.57 0.60 0.60 0.63 0.585 0.65 0.69 -
P/RPS 3.68 5.28 10.35 2.62 3.32 5.43 10.38 -49.87%
P/EPS 27.72 34.24 42.51 -12.21 20.63 35.02 45.05 -27.63%
EY 3.61 2.92 2.35 -8.19 4.85 2.86 2.22 38.24%
DY 0.00 0.00 0.00 1.43 0.00 0.00 2.22 -
P/NAPS 0.45 0.48 0.48 0.50 0.44 0.49 0.52 -9.18%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 26/08/21 24/05/21 25/02/21 25/11/20 26/08/20 22/05/20 -
Price 0.55 0.60 0.575 0.63 0.56 0.575 0.70 -
P/RPS 3.55 5.28 9.92 2.62 3.18 4.80 10.53 -51.52%
P/EPS 26.75 34.24 40.74 -12.21 19.75 30.98 45.70 -30.00%
EY 3.74 2.92 2.45 -8.19 5.06 3.23 2.19 42.82%
DY 0.00 0.00 0.00 1.43 0.00 0.00 2.19 -
P/NAPS 0.44 0.48 0.46 0.50 0.42 0.44 0.53 -11.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment