[ARREIT] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
13-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 30/09/06 30/06/06 CAGR
Revenue 19,272 13,530 7,591 2,095 0 0 0 -
PBT 10,647 7,477 4,341 1,241 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 10,647 7,477 4,341 1,241 0 0 0 -
-
NP to SH 10,647 7,477 4,341 1,241 0 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 8,625 6,053 3,250 854 0 0 0 -
-
Net Worth 175,591 174,328 174,118 175,332 0 0 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 30/09/06 30/06/06 CAGR
Div 10,179 4,364 - - - - - -
Div Payout % 95.61% 58.37% - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 30/09/06 30/06/06 CAGR
Net Worth 175,591 174,328 174,118 175,332 0 0 0 -
NOSH 187,117 184,162 183,940 185,223 0 0 0 -
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 30/09/06 30/06/06 CAGR
NP Margin 55.25% 55.26% 57.19% 59.24% 0.00% 0.00% 0.00% -
ROE 6.06% 4.29% 2.49% 0.71% 0.00% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 30/09/06 30/06/06 CAGR
RPS 10.30 7.35 4.13 1.13 0.00 0.00 0.00 -
EPS 5.69 4.06 2.36 0.67 0.00 0.00 0.00 -
DPS 5.44 2.37 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9384 0.9466 0.9466 0.9466 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 185,223
31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 30/09/06 30/06/06 CAGR
RPS 3.36 2.36 1.32 0.37 0.00 0.00 0.00 -
EPS 1.86 1.30 0.76 0.22 0.00 0.00 0.00 -
DPS 1.78 0.76 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3064 0.3042 0.3038 0.3059 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 - - - -
Price 0.99 0.94 0.93 0.88 0.00 0.00 0.00 -
P/RPS 9.61 12.79 22.54 77.80 0.00 0.00 0.00 -
P/EPS 17.40 23.15 39.41 131.34 0.00 0.00 0.00 -
EY 5.75 4.32 2.54 0.76 0.00 0.00 0.00 -
DY 5.49 2.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.99 0.98 0.93 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 30/09/06 30/06/06 CAGR
Date 05/02/08 20/11/07 25/07/07 13/04/07 - - - -
Price 0.94 0.94 0.94 0.88 0.00 0.00 0.00 -
P/RPS 9.13 12.79 22.78 77.80 0.00 0.00 0.00 -
P/EPS 16.52 23.15 39.83 131.34 0.00 0.00 0.00 -
EY 6.05 4.32 2.51 0.76 0.00 0.00 0.00 -
DY 5.79 2.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.99 0.99 0.93 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment