[ARREIT] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
13-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 47,270 45,681 28,514 2,108 181.72%
PBT 31,563 67,142 17,094 1,241 193.79%
Tax 0 0 0 0 -
NP 31,563 67,142 17,094 1,241 193.79%
-
NP to SH 31,563 67,142 17,094 1,241 193.79%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,707 -21,461 11,420 867 162.40%
-
Net Worth 439,508 439,817 403,792 175,332 35.80%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 38,955 30,284 10,342 - -
Div Payout % 123.42% 45.10% 60.50% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 439,508 439,817 403,792 175,332 35.80%
NOSH 431,144 431,277 431,910 185,223 32.49%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 66.77% 146.98% 59.95% 58.87% -
ROE 7.18% 15.27% 4.23% 0.71% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 10.96 10.59 6.60 1.14 112.48%
EPS 7.32 15.57 3.96 0.67 121.73%
DPS 9.02 7.01 2.39 0.00 -
NAPS 1.0194 1.0198 0.9349 0.9466 2.49%
Adjusted Per Share Value based on latest NOSH - 185,223
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 8.25 7.97 4.97 0.37 181.19%
EPS 5.51 11.71 2.98 0.22 192.29%
DPS 6.80 5.28 1.80 0.00 -
NAPS 0.7667 0.7673 0.7044 0.3059 35.79%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.89 0.75 0.94 0.88 -
P/RPS 8.12 7.08 14.24 77.32 -52.78%
P/EPS 12.16 4.82 23.75 131.34 -54.72%
EY 8.23 20.76 4.21 0.76 121.07%
DY 10.13 9.35 2.55 0.00 -
P/NAPS 0.87 0.74 1.01 0.93 -2.19%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 13/04/10 29/05/09 30/04/08 - -
Price 0.90 0.72 0.95 0.00 -
P/RPS 8.21 6.80 14.39 0.00 -
P/EPS 12.29 4.62 24.00 0.00 -
EY 8.13 21.62 4.17 0.00 -
DY 10.02 9.74 2.52 0.00 -
P/NAPS 0.88 0.71 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment