[ARREIT] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -72.89%
YoY- -22.89%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 72,276 54,731 37,009 18,534 77,855 57,458 38,307 52.51%
PBT 4,751 6,491 5,302 3,335 15,232 15,542 10,477 -40.89%
Tax 289 0 0 0 -2,931 0 0 -
NP 5,040 6,491 5,302 3,335 12,301 15,542 10,477 -38.52%
-
NP to SH 5,040 6,491 5,302 3,335 12,301 15,542 10,477 -38.52%
-
Tax Rate -6.08% 0.00% 0.00% 0.00% 19.24% 0.00% 0.00% -
Total Cost 67,236 48,240 31,707 15,199 65,554 41,916 27,830 79.76%
-
Net Worth 725,982 732,173 731,027 739,109 735,784 748,453 743,408 -1.56%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 725,982 732,173 731,027 739,109 735,784 748,453 743,408 -1.56%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.97% 11.86% 14.33% 17.99% 15.80% 27.05% 27.35% -
ROE 0.69% 0.89% 0.73% 0.45% 1.67% 2.08% 1.41% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.61 9.55 6.46 3.23 13.58 10.02 6.68 52.56%
EPS 0.88 1.13 0.93 0.58 3.78 2.71 1.83 -38.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2665 1.2773 1.2753 1.2894 1.2836 1.3057 1.2969 -1.56%
Adjusted Per Share Value based on latest NOSH - 573,219
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.61 9.55 6.46 3.23 13.58 10.02 6.68 52.56%
EPS 0.88 1.13 0.93 0.58 3.78 2.71 1.83 -38.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2665 1.2773 1.2753 1.2894 1.2836 1.3057 1.2969 -1.56%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.395 0.42 0.465 0.555 0.585 0.595 0.635 -
P/RPS 3.13 4.40 7.20 17.17 4.31 5.94 9.50 -52.20%
P/EPS 44.92 37.09 50.27 95.39 27.26 21.94 34.74 18.63%
EY 2.23 2.70 1.99 1.05 3.67 4.56 2.88 -15.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.36 0.43 0.46 0.46 0.49 -26.24%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 27/11/23 28/08/23 29/05/23 27/02/23 25/11/22 25/08/22 -
Price 0.405 0.41 0.48 0.535 0.61 0.59 0.65 -
P/RPS 3.21 4.29 7.43 16.55 4.49 5.89 9.73 -52.15%
P/EPS 46.06 36.21 51.89 91.96 28.43 21.76 35.56 18.76%
EY 2.17 2.76 1.93 1.09 3.52 4.60 2.81 -15.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.38 0.41 0.48 0.45 0.50 -25.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment