[ARREIT] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 48.34%
YoY- -42.19%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 37,009 18,534 77,855 57,458 38,307 18,804 86,252 -43.19%
PBT 5,302 3,335 15,232 15,542 10,477 4,325 31,585 -69.66%
Tax 0 0 -2,931 0 0 0 -160 -
NP 5,302 3,335 12,301 15,542 10,477 4,325 31,425 -69.56%
-
NP to SH 5,302 3,335 12,301 15,542 10,477 4,325 31,425 -69.56%
-
Tax Rate 0.00% 0.00% 19.24% 0.00% 0.00% 0.00% 0.51% -
Total Cost 31,707 15,199 65,554 41,916 27,830 14,479 54,827 -30.65%
-
Net Worth 731,027 739,109 735,784 748,453 743,408 749,943 745,587 -1.30%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 731,027 739,109 735,784 748,453 743,408 749,943 745,587 -1.30%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 14.33% 17.99% 15.80% 27.05% 27.35% 23.00% 36.43% -
ROE 0.73% 0.45% 1.67% 2.08% 1.41% 0.58% 4.21% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.46 3.23 13.58 10.02 6.68 3.28 15.05 -43.18%
EPS 0.93 0.58 3.78 2.71 1.83 0.75 5.31 -68.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2753 1.2894 1.2836 1.3057 1.2969 1.3083 1.3007 -1.30%
Adjusted Per Share Value based on latest NOSH - 573,219
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.46 3.23 13.58 10.02 6.68 3.28 15.05 -43.18%
EPS 0.93 0.58 2.15 2.71 1.83 0.75 5.48 -69.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2755 1.2896 1.2838 1.3059 1.2971 1.3085 1.3009 -1.30%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.465 0.555 0.585 0.595 0.635 0.665 0.66 -
P/RPS 7.20 17.17 4.31 5.94 9.50 20.27 4.39 39.19%
P/EPS 50.27 95.39 27.26 21.94 34.74 88.14 12.04 159.97%
EY 1.99 1.05 3.67 4.56 2.88 1.13 8.31 -61.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.46 0.46 0.49 0.51 0.51 -20.77%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 27/02/23 25/11/22 25/08/22 27/05/22 18/02/22 -
Price 0.48 0.535 0.61 0.59 0.65 0.675 0.67 -
P/RPS 7.43 16.55 4.49 5.89 9.73 20.58 4.45 40.87%
P/EPS 51.89 91.96 28.43 21.76 35.56 89.46 12.22 162.92%
EY 1.93 1.09 3.52 4.60 2.81 1.12 8.18 -61.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.48 0.45 0.50 0.52 0.52 -18.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment