[MELATI] QoQ Cumulative Quarter Result on 28-Feb-2019 [#2]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
25-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- 54.82%
YoY- -13.33%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Cumulative Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 59,421 217,893 143,727 104,096 40,450 287,849 218,563 -57.99%
PBT 1,001 6,904 3,314 2,261 954 3,202 2,263 -41.91%
Tax -418 -4,407 -2,122 -1,377 -383 -789 -809 -35.58%
NP 583 2,497 1,192 884 571 2,413 1,454 -45.59%
-
NP to SH 583 2,497 1,192 884 571 2,413 1,454 -45.59%
-
Tax Rate 41.76% 63.83% 64.03% 60.90% 40.15% 24.64% 35.75% -
Total Cost 58,838 215,396 142,535 103,212 39,879 285,436 217,109 -58.08%
-
Net Worth 211,303 211,303 210,116 211,597 210,929 210,955 209,909 0.44%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - 1,187 - - - 1,191 - -
Div Payout % - 47.54% - - - 49.39% - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 211,303 211,303 210,116 211,597 210,929 210,955 209,909 0.44%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 0.98% 1.15% 0.83% 0.85% 1.41% 0.84% 0.67% -
ROE 0.28% 1.18% 0.57% 0.42% 0.27% 1.14% 0.69% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 50.06 183.55 121.07 87.57 33.94 241.52 183.26 -57.86%
EPS 0.49 2.10 1.00 0.74 0.48 2.02 1.22 -45.53%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.78 1.78 1.77 1.78 1.77 1.77 1.76 0.75%
Adjusted Per Share Value based on latest NOSH - 120,000
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 49.52 181.58 119.77 86.75 33.71 239.87 182.14 -57.99%
EPS 0.49 2.08 0.99 0.74 0.48 2.01 1.21 -45.23%
DPS 0.00 0.99 0.00 0.00 0.00 0.99 0.00 -
NAPS 1.7609 1.7609 1.751 1.7633 1.7577 1.758 1.7492 0.44%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.45 0.435 0.45 0.50 0.59 0.62 0.61 -
P/RPS 0.90 0.24 0.37 0.57 1.74 0.26 0.33 95.08%
P/EPS 91.63 20.68 44.82 67.24 123.13 30.62 50.04 49.61%
EY 1.09 4.84 2.23 1.49 0.81 3.27 2.00 -33.25%
DY 0.00 2.30 0.00 0.00 0.00 1.61 0.00 -
P/NAPS 0.25 0.24 0.25 0.28 0.33 0.35 0.35 -20.07%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 30/10/19 29/07/19 25/04/19 25/01/19 25/10/18 30/07/18 -
Price 0.475 0.39 0.455 0.465 0.46 0.585 0.55 -
P/RPS 0.95 0.21 0.38 0.53 1.36 0.24 0.30 115.49%
P/EPS 96.72 18.54 45.31 62.53 96.00 28.89 45.11 66.19%
EY 1.03 5.39 2.21 1.60 1.04 3.46 2.22 -40.04%
DY 0.00 2.56 0.00 0.00 0.00 1.71 0.00 -
P/NAPS 0.27 0.22 0.26 0.26 0.26 0.33 0.31 -8.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment