[MELATI] YoY TTM Result on 28-Feb-2019 [#2]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
25-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -4.37%
YoY- -6.45%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
TTM Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 85,681 157,253 276,646 300,927 202,811 123,216 107,653 -3.73%
PBT 8,198 3,732 7,445 3,669 3,481 22,935 13,996 -8.52%
Tax -3,023 -2,418 -3,805 -1,393 -1,048 -1,135 -1,488 12.53%
NP 5,175 1,314 3,640 2,276 2,433 21,800 12,508 -13.67%
-
NP to SH 5,175 1,314 3,640 2,276 2,433 21,800 12,508 -13.67%
-
Tax Rate 36.87% 64.79% 51.11% 37.97% 30.11% 4.95% 10.63% -
Total Cost 80,506 155,939 273,006 298,651 200,378 101,416 95,145 -2.74%
-
Net Worth 216,515 212,363 213,677 211,597 211,242 210,138 191,195 2.09%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div 1,164 1,702 1,187 1,191 1,193 2,090 2,093 -9.31%
Div Payout % 22.49% 129.58% 32.61% 52.37% 49.07% 9.59% 16.74% -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 216,515 212,363 213,677 211,597 211,242 210,138 191,195 2.09%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 119,497 0.07%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 6.04% 0.84% 1.32% 0.76% 1.20% 17.69% 11.62% -
ROE 2.39% 0.62% 1.70% 1.08% 1.15% 10.37% 6.54% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 73.61 134.77 233.04 253.15 169.94 103.20 90.09 -3.30%
EPS 4.45 1.13 3.07 1.91 2.04 18.26 10.47 -13.28%
DPS 1.00 1.44 1.00 1.00 1.00 1.75 1.75 -8.90%
NAPS 1.86 1.82 1.80 1.78 1.77 1.76 1.60 2.54%
Adjusted Per Share Value based on latest NOSH - 120,000
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 71.40 131.04 230.54 250.77 169.01 102.68 89.71 -3.73%
EPS 4.31 1.10 3.03 1.90 2.03 18.17 10.42 -13.67%
DPS 0.97 1.42 0.99 0.99 0.99 1.74 1.74 -9.27%
NAPS 1.8043 1.7697 1.7807 1.7633 1.7604 1.7512 1.5933 2.09%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.60 0.53 0.47 0.50 0.68 0.84 0.76 -
P/RPS 0.82 0.39 0.20 0.20 0.40 0.81 0.84 -0.40%
P/EPS 13.50 47.06 15.33 26.11 33.36 4.60 7.26 10.88%
EY 7.41 2.12 6.52 3.83 3.00 21.74 13.77 -9.80%
DY 1.67 2.72 2.13 2.00 1.47 2.08 2.30 -5.19%
P/NAPS 0.32 0.29 0.26 0.28 0.38 0.48 0.48 -6.53%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/04/22 27/04/21 11/06/20 25/04/19 23/04/18 27/04/17 27/04/16 -
Price 0.585 0.56 0.40 0.465 0.69 0.89 0.815 -
P/RPS 0.79 0.42 0.17 0.18 0.41 0.86 0.90 -2.14%
P/EPS 13.16 49.73 13.05 24.29 33.85 4.87 7.79 9.12%
EY 7.60 2.01 7.67 4.12 2.95 20.52 12.84 -8.36%
DY 1.71 2.57 2.50 2.15 1.45 1.97 2.15 -3.74%
P/NAPS 0.31 0.31 0.22 0.26 0.39 0.51 0.51 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment