[ATRIUM] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 100.48%
YoY- 31.13%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 4,397 17,304 12,989 8,677 4,371 14,522 10,592 -44.38%
PBT 2,466 18,148 6,873 4,579 2,284 4,687 5,351 -40.36%
Tax 0 -11 0 0 0 0 0 -
NP 2,466 18,137 6,873 4,579 2,284 4,687 5,351 -40.36%
-
NP to SH 2,466 18,137 6,873 4,579 2,284 4,687 5,351 -40.36%
-
Tax Rate 0.00% 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,931 -833 6,116 4,098 2,087 9,835 5,241 -48.63%
-
Net Worth 180,777 180,569 171,556 171,520 171,471 171,142 173,627 2.72%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 2,436 2,253 2,253 2,253 2,253 1,948 1,827 21.16%
Div Payout % 98.78% 12.42% 32.79% 49.21% 98.66% 41.58% 34.14% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 180,777 180,569 171,556 171,520 171,471 171,142 173,627 2.72%
NOSH 121,801 121,801 121,801 121,801 121,801 121,801 121,801 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 56.08% 104.81% 52.91% 52.77% 52.25% 32.28% 50.52% -
ROE 1.36% 10.04% 4.01% 2.67% 1.33% 2.74% 3.08% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.61 14.21 10.66 7.12 3.59 11.92 8.70 -44.39%
EPS 2.02 7.42 5.64 3.76 1.88 5.91 4.39 -40.42%
DPS 2.00 1.85 1.85 1.85 1.85 1.60 1.50 21.16%
NAPS 1.4842 1.4825 1.4085 1.4082 1.4078 1.4051 1.4255 2.72%
Adjusted Per Share Value based on latest NOSH - 121,801
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.66 6.52 4.89 3.27 1.65 5.47 3.99 -44.29%
EPS 0.93 6.83 2.59 1.72 0.86 1.77 2.02 -40.40%
DPS 0.92 0.85 0.85 0.85 0.85 0.73 0.69 21.16%
NAPS 0.6808 0.68 0.646 0.6459 0.6457 0.6445 0.6538 2.73%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.10 1.11 1.14 1.17 1.11 1.09 1.08 -
P/RPS 30.47 7.81 10.69 16.42 30.93 9.14 12.42 82.00%
P/EPS 54.33 7.45 20.20 31.12 59.19 28.33 24.58 69.76%
EY 1.84 13.42 4.95 3.21 1.69 3.53 4.07 -41.12%
DY 1.82 1.67 1.62 1.58 1.67 1.47 1.39 19.70%
P/NAPS 0.74 0.75 0.81 0.83 0.79 0.78 0.76 -1.76%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 26/04/18 08/02/18 26/10/17 27/07/17 27/04/17 15/02/17 25/10/16 -
Price 1.08 1.09 1.13 1.17 1.12 1.12 1.10 -
P/RPS 29.92 7.67 10.60 16.42 31.21 9.39 12.65 77.61%
P/EPS 53.34 7.32 20.03 31.12 59.73 29.11 25.04 65.63%
EY 1.87 13.66 4.99 3.21 1.67 3.44 3.99 -39.69%
DY 1.85 1.70 1.64 1.58 1.65 1.43 1.36 22.79%
P/NAPS 0.73 0.74 0.80 0.83 0.80 0.80 0.77 -3.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment