[ATRIUM] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -86.4%
YoY- 7.97%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 18,779 13,879 8,875 4,397 17,304 12,989 8,677 67.08%
PBT 11,620 7,480 5,010 2,466 18,148 6,873 4,579 85.73%
Tax 0 0 0 0 -11 0 0 -
NP 11,620 7,480 5,010 2,466 18,137 6,873 4,579 85.73%
-
NP to SH 11,620 7,480 5,010 2,466 18,137 6,873 4,579 85.73%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.06% 0.00% 0.00% -
Total Cost 7,159 6,399 3,865 1,931 -833 6,116 4,098 44.90%
-
Net Worth 182,628 180,923 180,886 180,777 180,569 171,556 171,520 4.26%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 9,865 7,308 2,436 2,436 2,253 2,253 2,253 166.92%
Div Payout % 84.90% 97.70% 48.62% 98.78% 12.42% 32.79% 49.21% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 182,628 180,923 180,886 180,777 180,569 171,556 171,520 4.26%
NOSH 121,801 121,801 121,801 121,801 121,801 121,801 121,801 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 61.88% 53.89% 56.45% 56.08% 104.81% 52.91% 52.77% -
ROE 6.36% 4.13% 2.77% 1.36% 10.04% 4.01% 2.67% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 15.42 11.39 7.29 3.61 14.21 10.66 7.12 67.15%
EPS 8.13 6.14 4.11 2.02 7.42 5.64 3.76 66.97%
DPS 8.10 6.00 2.00 2.00 1.85 1.85 1.85 166.91%
NAPS 1.4994 1.4854 1.4851 1.4842 1.4825 1.4085 1.4082 4.26%
Adjusted Per Share Value based on latest NOSH - 121,801
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.07 5.23 3.34 1.66 6.52 4.89 3.27 66.96%
EPS 4.38 2.82 1.89 0.93 6.83 2.59 1.72 86.16%
DPS 3.72 2.75 0.92 0.92 0.85 0.85 0.85 166.83%
NAPS 0.6877 0.6813 0.6812 0.6808 0.68 0.646 0.6459 4.25%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.11 1.14 1.07 1.10 1.11 1.14 1.17 -
P/RPS 7.20 10.00 14.68 30.47 7.81 10.69 16.42 -42.19%
P/EPS 11.64 18.56 26.01 54.33 7.45 20.20 31.12 -47.99%
EY 8.59 5.39 3.84 1.84 13.42 4.95 3.21 92.40%
DY 7.30 5.26 1.87 1.82 1.67 1.62 1.58 176.63%
P/NAPS 0.74 0.77 0.72 0.74 0.75 0.81 0.83 -7.34%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 24/01/19 25/10/18 25/07/18 26/04/18 08/02/18 26/10/17 27/07/17 -
Price 1.12 1.11 1.10 1.08 1.09 1.13 1.17 -
P/RPS 7.26 9.74 15.10 29.92 7.67 10.60 16.42 -41.87%
P/EPS 11.74 18.07 26.74 53.34 7.32 20.03 31.12 -47.69%
EY 8.52 5.53 3.74 1.87 13.66 4.99 3.21 91.35%
DY 7.23 5.41 1.82 1.85 1.70 1.64 1.58 174.86%
P/NAPS 0.75 0.75 0.74 0.73 0.74 0.80 0.83 -6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment