[ATRIUM] QoQ Cumulative Quarter Result on 31-Dec-2024 [#4]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
24-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Dec-2024 [#4]
Profit Trend
QoQ- 131.46%
YoY- 81.28%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 49,981 36,893 24,021 11,849 39,565 29,579 19,725 85.33%
PBT 48,120 20,138 13,151 6,299 26,992 15,929 10,782 169.84%
Tax -1,509 0 0 0 -1,280 0 0 -
NP 46,611 20,138 13,151 6,299 25,712 15,929 10,782 164.19%
-
NP to SH 46,611 20,138 13,151 6,299 25,712 15,929 10,782 164.19%
-
Tax Rate 3.14% 0.00% 0.00% 0.00% 4.74% 0.00% 0.00% -
Total Cost 3,370 16,755 10,870 5,550 13,853 13,650 8,943 -47.67%
-
Net Worth 378,757 361,786 360,166 358,626 356,846 351,562 351,058 5.16%
Dividend
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div 22,628 16,251 10,675 5,311 18,322 13,808 9,294 80.49%
Div Payout % 48.55% 80.70% 81.17% 84.32% 71.26% 86.69% 86.20% -
Equity
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 378,757 361,786 360,166 358,626 356,846 351,562 351,058 5.16%
NOSH 265,589 265,550 265,550 265,550 265,550 265,550 265,550 0.00%
Ratio Analysis
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 93.26% 54.58% 54.75% 53.16% 64.99% 53.85% 54.66% -
ROE 12.31% 5.57% 3.65% 1.76% 7.21% 4.53% 3.07% -
Per Share
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 18.82 13.89 9.05 4.46 14.90 11.14 7.43 85.29%
EPS 17.55 7.58 4.95 2.37 9.75 6.05 4.12 161.62%
DPS 8.52 6.12 4.02 2.00 6.90 5.20 3.50 80.47%
NAPS 1.4261 1.3624 1.3563 1.3505 1.3438 1.3239 1.322 5.15%
Adjusted Per Share Value based on latest NOSH - 265,526
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 18.82 13.89 9.05 4.46 14.90 11.14 7.43 85.29%
EPS 17.55 7.58 4.95 2.37 9.68 6.00 4.06 164.18%
DPS 8.52 6.12 4.02 2.00 6.90 5.20 3.50 80.47%
NAPS 1.4264 1.3625 1.3564 1.3506 1.3439 1.324 1.3221 5.16%
Price Multiplier on Financial Quarter End Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 31/12/24 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 -
Price 1.23 1.20 1.27 1.34 1.38 1.38 1.39 -
P/RPS 6.54 8.64 14.04 30.03 9.26 12.39 18.71 -50.22%
P/EPS 7.01 15.82 25.64 56.49 14.25 23.01 34.23 -65.08%
EY 14.27 6.32 3.90 1.77 7.02 4.35 2.92 186.59%
DY 6.93 5.10 3.17 1.49 5.00 3.77 2.52 95.68%
P/NAPS 0.86 0.88 0.94 0.99 1.03 1.04 1.05 -12.40%
Price Multiplier on Announcement Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 24/01/25 29/10/24 30/07/24 30/04/24 29/01/24 24/10/23 03/08/23 -
Price 1.24 1.25 1.26 1.34 1.41 1.40 1.40 -
P/RPS 6.59 9.00 13.93 30.03 9.46 12.57 18.85 -50.21%
P/EPS 7.07 16.48 25.44 56.49 14.56 23.34 34.48 -65.06%
EY 14.15 6.07 3.93 1.77 6.87 4.28 2.90 186.29%
DY 6.87 4.90 3.19 1.49 4.89 3.71 2.50 95.59%
P/NAPS 0.87 0.92 0.93 0.99 1.05 1.06 1.06 -12.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment