[ATRIUM] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 55.55%
YoY- 22.94%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 19,026 9,508 39,056 29,213 19,383 9,648 34,405 -32.70%
PBT 10,937 5,510 18,286 18,571 11,939 6,532 21,111 -35.57%
Tax 0 0 -81 0 0 0 -153 -
NP 10,937 5,510 18,205 18,571 11,939 6,532 20,958 -35.25%
-
NP to SH 10,937 5,510 18,205 18,571 11,939 6,532 20,958 -35.25%
-
Tax Rate 0.00% 0.00% 0.44% 0.00% 0.00% 0.00% 0.72% -
Total Cost 8,089 3,998 20,851 10,642 7,444 3,116 13,447 -28.80%
-
Net Worth 264,314 263,373 263,087 268,571 266,443 266,156 265,747 -0.36%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 9,105 4,501 19,951 14,733 9,617 5,115 18,416 -37.55%
Div Payout % 83.26% 81.70% 109.59% 79.33% 80.55% 78.32% 87.87% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 264,314 263,373 263,087 268,571 266,443 266,156 265,747 -0.36%
NOSH 204,625 204,625 204,625 204,625 204,625 204,625 204,625 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 57.48% 57.95% 46.61% 63.57% 61.60% 67.70% 60.92% -
ROE 4.14% 2.09% 6.92% 6.91% 4.48% 2.45% 7.89% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 9.30 4.65 19.09 14.28 9.47 4.71 16.81 -32.68%
EPS 5.35 2.69 8.90 9.08 5.83 3.19 10.24 -35.20%
DPS 4.45 2.20 9.75 7.20 4.70 2.50 9.00 -37.55%
NAPS 1.2917 1.2871 1.2857 1.3125 1.3021 1.3007 1.2987 -0.36%
Adjusted Per Share Value based on latest NOSH - 204,625
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.16 3.58 14.71 11.00 7.30 3.63 12.96 -32.74%
EPS 4.12 2.07 6.86 6.99 4.50 2.46 7.89 -35.23%
DPS 3.43 1.70 7.51 5.55 3.62 1.93 6.94 -37.56%
NAPS 0.9953 0.9918 0.9907 1.0114 1.0034 1.0023 1.0007 -0.36%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.46 1.46 1.50 1.46 1.50 1.34 1.15 -
P/RPS 15.70 31.42 7.86 10.23 15.84 28.42 6.84 74.27%
P/EPS 27.32 54.22 16.86 16.09 25.71 41.98 11.23 81.17%
EY 3.66 1.84 5.93 6.22 3.89 2.38 8.91 -44.83%
DY 3.05 1.51 6.50 4.93 3.13 1.87 7.83 -46.75%
P/NAPS 1.13 1.13 1.17 1.11 1.15 1.03 0.89 17.30%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 28/07/22 28/04/22 27/01/22 28/10/21 27/07/21 27/04/21 26/01/21 -
Price 1.47 1.50 1.50 1.44 1.45 1.44 1.23 -
P/RPS 15.81 32.28 7.86 10.09 15.31 30.54 7.32 67.32%
P/EPS 27.50 55.71 16.86 15.87 24.85 45.11 12.01 73.98%
EY 3.64 1.80 5.93 6.30 4.02 2.22 8.33 -42.50%
DY 3.03 1.47 6.50 5.00 3.24 1.74 7.32 -44.54%
P/NAPS 1.14 1.17 1.17 1.10 1.11 1.11 0.95 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment