[DELEUM] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[DELEUM] DELEUM BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 307.93%
YoY- 8.51%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 151,202 868,299 636,172 339,661 127,502 623,685 423,238 -49.62%
PBT 4,102 55,073 39,397 15,928 2,648 42,548 32,306 -74.70%
Tax -1,094 -11,069 -7,894 -2,822 -1,955 -12,719 -10,278 -77.50%
NP 3,008 44,004 31,503 13,106 693 29,829 22,028 -73.45%
-
NP to SH 2,160 33,148 24,582 11,475 2,813 27,169 19,692 -77.05%
-
Tax Rate 26.67% 20.10% 20.04% 17.72% 73.83% 29.89% 31.81% -
Total Cost 148,194 824,295 604,669 326,555 126,809 593,856 401,210 -48.48%
-
Net Worth 341,133 349,022 340,998 332,922 324,742 332,241 324,235 3.44%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 17,651 5,616 5,615 - 14,010 5,003 -
Div Payout % - 53.25% 22.85% 48.94% - 51.57% 25.41% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 341,133 349,022 340,998 332,922 324,742 332,241 324,235 3.44%
NOSH 401,553 401,553 401,553 401,553 401,125 401,125 401,125 0.07%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.99% 5.07% 4.95% 3.86% 0.54% 4.78% 5.20% -
ROE 0.63% 9.50% 7.21% 3.45% 0.87% 8.18% 6.07% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 37.67 216.44 158.58 84.68 31.80 155.81 105.73 -49.71%
EPS 0.54 8.26 6.13 2.86 0.70 6.78 4.91 -77.01%
DPS 0.00 4.40 1.40 1.40 0.00 3.50 1.25 -
NAPS 0.85 0.87 0.85 0.83 0.81 0.83 0.81 3.26%
Adjusted Per Share Value based on latest NOSH - 401,553
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 37.65 216.23 158.43 84.59 31.75 155.32 105.40 -49.62%
EPS 0.54 8.25 6.12 2.86 0.70 6.77 4.90 -76.98%
DPS 0.00 4.40 1.40 1.40 0.00 3.49 1.25 -
NAPS 0.8495 0.8692 0.8492 0.8291 0.8087 0.8274 0.8075 3.43%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.47 0.96 1.07 0.95 1.09 0.985 1.16 -
P/RPS 1.25 0.44 0.67 1.12 3.43 0.63 1.10 8.88%
P/EPS 87.33 11.62 17.46 33.21 155.35 14.51 23.58 139.18%
EY 1.15 8.61 5.73 3.01 0.64 6.89 4.24 -58.06%
DY 0.00 4.58 1.31 1.47 0.00 3.55 1.08 -
P/NAPS 0.55 1.10 1.26 1.14 1.35 1.19 1.43 -47.08%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 26/02/20 21/11/19 22/08/19 27/05/19 25/02/19 19/11/18 -
Price 0.75 0.835 1.06 0.82 1.00 1.28 1.08 -
P/RPS 1.99 0.39 0.67 0.97 3.14 0.82 1.02 56.07%
P/EPS 139.35 10.11 17.30 28.66 142.52 18.86 21.95 242.47%
EY 0.72 9.90 5.78 3.49 0.70 5.30 4.56 -70.75%
DY 0.00 5.27 1.32 1.71 0.00 2.73 1.16 -
P/NAPS 0.88 0.96 1.25 0.99 1.23 1.54 1.33 -24.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment