[DELEUM] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[DELEUM] DELEUM BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 207.93%
YoY- -5.57%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 151,202 232,127 296,511 212,159 127,502 200,447 175,437 -9.42%
PBT 4,102 15,676 23,469 13,280 2,648 10,242 14,240 -56.34%
Tax -1,094 -3,175 -5,072 -867 -1,955 -2,441 -3,223 -51.30%
NP 3,008 12,501 18,397 12,413 693 7,801 11,017 -57.88%
-
NP to SH 2,160 8,566 13,107 8,662 2,813 7,477 9,117 -61.67%
-
Tax Rate 26.67% 20.25% 21.61% 6.53% 73.83% 23.83% 22.63% -
Total Cost 148,194 219,626 278,114 199,746 126,809 192,646 164,420 -6.68%
-
Net Worth 341,133 349,022 340,998 332,922 324,742 332,241 324,235 3.44%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 12,035 - 5,615 - 9,006 - -
Div Payout % - 140.50% - 64.83% - 120.46% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 341,133 349,022 340,998 332,922 324,742 332,241 324,235 3.44%
NOSH 401,553 401,553 401,553 401,553 401,125 401,125 401,125 0.07%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.99% 5.39% 6.20% 5.85% 0.54% 3.89% 6.28% -
ROE 0.63% 2.45% 3.84% 2.60% 0.87% 2.25% 2.81% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 37.67 57.86 73.91 52.89 31.80 50.08 43.83 -9.59%
EPS 0.54 2.14 3.26 2.16 0.70 1.87 2.28 -61.68%
DPS 0.00 3.00 0.00 1.40 0.00 2.25 0.00 -
NAPS 0.85 0.87 0.85 0.83 0.81 0.83 0.81 3.26%
Adjusted Per Share Value based on latest NOSH - 401,553
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 37.65 57.81 73.84 52.83 31.75 49.92 43.69 -9.43%
EPS 0.54 2.13 3.26 2.16 0.70 1.86 2.27 -61.57%
DPS 0.00 3.00 0.00 1.40 0.00 2.24 0.00 -
NAPS 0.8495 0.8692 0.8492 0.8291 0.8087 0.8274 0.8075 3.43%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.47 0.96 1.07 0.95 1.09 0.985 1.16 -
P/RPS 1.25 1.66 1.45 1.80 3.43 1.97 2.65 -39.37%
P/EPS 87.33 44.96 32.75 43.99 155.35 52.73 50.93 43.21%
EY 1.15 2.22 3.05 2.27 0.64 1.90 1.96 -29.89%
DY 0.00 3.13 0.00 1.47 0.00 2.28 0.00 -
P/NAPS 0.55 1.10 1.26 1.14 1.35 1.19 1.43 -47.08%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 26/02/20 21/11/19 22/08/19 27/05/19 25/02/19 19/11/18 -
Price 0.75 0.835 1.06 0.82 1.00 1.28 1.08 -
P/RPS 1.99 1.44 1.43 1.55 3.14 2.56 2.46 -13.17%
P/EPS 139.35 39.11 32.44 37.97 142.52 68.53 47.42 105.02%
EY 0.72 2.56 3.08 2.63 0.70 1.46 2.11 -51.13%
DY 0.00 3.59 0.00 1.71 0.00 1.76 0.00 -
P/NAPS 0.88 0.96 1.25 0.99 1.23 1.54 1.33 -24.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment