[PENERGY] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
18-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 368.72%
YoY- 5.02%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 260,341 126,895 43,798 322,342 245,016 152,045 77,835 123.49%
PBT 7,597 -16,708 -19,623 22,569 10,153 223 -3,911 -
Tax -2,425 -2,415 -886 -6,628 -6,752 -2,715 -1,069 72.55%
NP 5,172 -19,123 -20,509 15,941 3,401 -2,492 -4,980 -
-
NP to SH 5,172 -19,123 -20,509 15,941 3,401 -2,492 -4,980 -
-
Tax Rate 31.92% - - 29.37% 66.50% 1,217.49% - -
Total Cost 255,169 146,018 64,307 306,401 241,615 154,537 82,815 111.59%
-
Net Worth 385,130 359,455 359,455 388,339 372,292 369,083 372,292 2.28%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 6,418 - - 12,837 6,418 6,418 6,418 0.00%
Div Payout % 124.11% - - 80.53% 188.73% 0.00% 0.00% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 385,130 359,455 359,455 388,339 372,292 369,083 372,292 2.28%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 1.99% -15.07% -46.83% 4.95% 1.39% -1.64% -6.40% -
ROE 1.34% -5.32% -5.71% 4.10% 0.91% -0.68% -1.34% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 81.12 39.54 13.65 100.44 76.34 47.37 24.25 123.50%
EPS 1.61 -5.96 -6.39 4.97 1.06 -0.78 -1.55 -
DPS 2.00 0.00 0.00 4.00 2.00 2.00 2.00 0.00%
NAPS 1.20 1.12 1.12 1.21 1.16 1.15 1.16 2.28%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 80.91 39.44 13.61 100.18 76.15 47.26 24.19 123.49%
EPS 1.61 -5.94 -6.37 4.95 1.06 -0.77 -1.55 -
DPS 1.99 0.00 0.00 3.99 1.99 1.99 1.99 0.00%
NAPS 1.197 1.1172 1.1172 1.207 1.1571 1.1471 1.1571 2.28%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.64 0.665 0.84 0.77 0.835 0.88 0.965 -
P/RPS 0.79 1.68 6.16 0.77 1.09 1.86 3.98 -65.93%
P/EPS 39.71 -11.16 -13.15 15.50 78.80 -113.33 -62.19 -
EY 2.52 -8.96 -7.61 6.45 1.27 -0.88 -1.61 -
DY 3.13 0.00 0.00 5.19 2.40 2.27 2.07 31.70%
P/NAPS 0.53 0.59 0.75 0.64 0.72 0.77 0.83 -25.82%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 21/11/22 24/08/22 20/05/22 18/02/22 18/11/21 24/08/21 18/05/21 -
Price 0.63 0.71 0.88 0.87 0.805 0.78 0.965 -
P/RPS 0.78 1.80 6.45 0.87 1.05 1.65 3.98 -66.22%
P/EPS 39.09 -11.92 -13.77 17.52 75.97 -100.46 -62.19 -
EY 2.56 -8.39 -7.26 5.71 1.32 -1.00 -1.61 -
DY 3.17 0.00 0.00 4.60 2.48 2.56 2.07 32.82%
P/NAPS 0.53 0.63 0.79 0.72 0.69 0.68 0.83 -25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment