[PENERGY] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 49.87%
YoY- 54.79%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 468,517 249,510 111,854 467,424 275,592 155,857 67,505 263.42%
PBT 40,870 15,829 1,715 -18,584 -39,487 -14,912 1,019 1069.08%
Tax 0 0 0 -2,412 -2,392 0 0 -
NP 40,870 15,829 1,715 -20,996 -41,879 -14,912 1,019 1069.08%
-
NP to SH 40,870 15,829 1,715 -20,996 -41,879 -14,912 1,019 1069.08%
-
Tax Rate 0.00% 0.00% 0.00% - - - 0.00% -
Total Cost 427,647 233,681 110,139 488,420 317,471 170,769 66,486 245.47%
-
Net Worth 369,083 349,826 336,989 330,570 311,313 336,989 346,617 4.27%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 12,837 6,418 - - - - - -
Div Payout % 31.41% 40.55% - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 369,083 349,826 336,989 330,570 311,313 336,989 346,617 4.27%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.72% 6.34% 1.53% -4.49% -15.20% -9.57% 1.51% -
ROE 11.07% 4.52% 0.51% -6.35% -13.45% -4.43% 0.29% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 145.98 77.74 34.85 145.64 85.87 48.56 21.03 263.46%
EPS 12.73 4.93 0.53 -6.54 -13.05 -4.65 0.32 1062.73%
DPS 4.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.09 1.05 1.03 0.97 1.05 1.08 4.27%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 145.62 77.55 34.76 145.28 85.65 48.44 20.98 263.43%
EPS 12.70 4.92 0.53 -6.53 -13.02 -4.63 0.32 1060.90%
DPS 3.99 1.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1471 1.0873 1.0474 1.0274 0.9676 1.0474 1.0773 4.27%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.07 0.775 1.04 0.405 0.54 0.44 0.62 -
P/RPS 0.73 1.00 2.98 0.28 0.63 0.91 2.95 -60.55%
P/EPS 8.40 15.71 194.62 -6.19 -4.14 -9.47 195.27 -87.69%
EY 11.90 6.36 0.51 -16.15 -24.16 -10.56 0.51 714.99%
DY 3.74 2.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.71 0.99 0.39 0.56 0.42 0.57 38.55%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 29/08/19 07/05/19 22/02/19 26/11/18 30/08/18 24/05/18 -
Price 1.74 0.74 1.05 0.42 0.545 0.58 0.33 -
P/RPS 1.19 0.95 3.01 0.29 0.63 1.19 1.57 -16.85%
P/EPS 13.66 15.00 196.50 -6.42 -4.18 -12.48 103.94 -74.11%
EY 7.32 6.66 0.51 -15.58 -23.94 -8.01 0.96 286.92%
DY 2.30 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.68 1.00 0.41 0.56 0.55 0.31 187.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment