[PENERGY] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 177.45%
YoY- 144.52%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 219,006 137,656 111,854 191,832 119,735 88,352 67,505 118.99%
PBT 25,041 14,115 1,715 20,904 -24,574 -15,931 1,019 743.60%
Tax 0 0 0 -20 -2,392 0 0 -
NP 25,041 14,115 1,715 20,884 -26,966 -15,931 1,019 743.60%
-
NP to SH 25,041 14,115 1,715 20,884 -26,966 -15,931 1,019 743.60%
-
Tax Rate 0.00% 0.00% 0.00% 0.10% - - 0.00% -
Total Cost 193,965 123,541 110,139 170,948 146,701 104,283 66,486 104.03%
-
Net Worth 369,083 349,826 336,989 330,570 311,313 336,989 346,617 4.27%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 6,418 6,418 - - - - - -
Div Payout % 25.63% 45.48% - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 369,083 349,826 336,989 330,570 311,313 336,989 346,617 4.27%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.43% 10.25% 1.53% 10.89% -22.52% -18.03% 1.51% -
ROE 6.78% 4.03% 0.51% 6.32% -8.66% -4.73% 0.29% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 68.24 42.89 34.85 59.77 37.31 27.53 21.03 119.02%
EPS 7.80 4.40 0.53 6.51 -8.40 -4.96 0.32 739.04%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.09 1.05 1.03 0.97 1.05 1.08 4.27%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 68.07 42.78 34.76 59.62 37.21 27.46 20.98 119.00%
EPS 7.78 4.39 0.53 6.49 -8.38 -4.95 0.32 737.61%
DPS 1.99 1.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1471 1.0873 1.0474 1.0274 0.9676 1.0474 1.0773 4.27%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.07 0.775 1.04 0.405 0.54 0.44 0.62 -
P/RPS 1.57 1.81 2.98 0.68 1.45 1.60 2.95 -34.30%
P/EPS 13.71 17.62 194.62 6.22 -6.43 -8.86 195.27 -82.95%
EY 7.29 5.67 0.51 16.07 -15.56 -11.28 0.51 488.03%
DY 1.87 2.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.71 0.99 0.39 0.56 0.42 0.57 38.55%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 29/08/19 07/05/19 22/02/19 26/11/18 30/08/18 24/05/18 -
Price 1.74 0.74 1.05 0.42 0.545 0.58 0.33 -
P/RPS 2.55 1.73 3.01 0.70 1.46 2.11 1.57 38.13%
P/EPS 22.30 16.83 196.50 6.45 -6.49 -11.68 103.94 -64.12%
EY 4.48 5.94 0.51 15.49 -15.42 -8.56 0.96 178.99%
DY 1.15 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.68 1.00 0.41 0.56 0.55 0.31 187.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment