[SAB] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 36.41%
YoY- -15.34%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 309,348 142,575 598,628 457,639 310,992 157,950 763,206 -45.20%
PBT 21,614 7,522 38,238 33,509 23,362 10,043 51,372 -43.82%
Tax -5,094 -1,682 -13,415 -7,355 -4,803 -2,118 -14,225 -49.54%
NP 16,520 5,840 24,823 26,154 18,559 7,925 37,147 -41.70%
-
NP to SH 12,871 5,181 21,078 20,562 15,074 6,779 32,677 -46.23%
-
Tax Rate 23.57% 22.36% 35.08% 21.95% 20.56% 21.09% 27.69% -
Total Cost 292,828 136,735 573,805 431,485 292,433 150,025 726,059 -45.38%
-
Net Worth 607,986 613,464 601,140 606,617 595,662 588,816 586,077 2.47%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 6,846 6,846 - - 6,846 -
Div Payout % - - 32.48% 33.30% - - 20.95% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 607,986 613,464 601,140 606,617 595,662 588,816 586,077 2.47%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.34% 4.10% 4.15% 5.71% 5.97% 5.02% 4.87% -
ROE 2.12% 0.84% 3.51% 3.39% 2.53% 1.15% 5.58% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 225.91 104.12 437.17 334.20 227.11 115.35 557.35 -45.20%
EPS 9.40 3.78 15.39 15.02 11.01 4.95 23.86 -46.22%
DPS 0.00 0.00 5.00 5.00 0.00 0.00 5.00 -
NAPS 4.44 4.48 4.39 4.43 4.35 4.30 4.28 2.47%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 225.91 104.12 437.17 334.20 227.11 115.35 557.35 -45.20%
EPS 9.40 3.78 15.39 15.02 11.01 4.95 23.86 -46.22%
DPS 0.00 0.00 5.00 5.00 0.00 0.00 5.00 -
NAPS 4.44 4.48 4.39 4.43 4.35 4.30 4.28 2.47%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 3.60 3.82 3.81 3.60 3.83 3.75 3.90 -
P/RPS 1.59 3.67 0.87 1.08 1.69 3.25 0.70 72.70%
P/EPS 38.30 100.96 24.75 23.97 34.79 75.75 16.34 76.36%
EY 2.61 0.99 4.04 4.17 2.87 1.32 6.12 -43.31%
DY 0.00 0.00 1.31 1.39 0.00 0.00 1.28 -
P/NAPS 0.81 0.85 0.87 0.81 0.88 0.87 0.91 -7.46%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 28/08/19 28/05/19 27/02/19 28/11/18 28/08/18 25/05/18 -
Price 3.65 3.61 3.80 3.87 3.68 4.09 3.93 -
P/RPS 1.62 3.47 0.87 1.16 1.62 3.55 0.71 73.22%
P/EPS 38.83 95.41 24.69 25.77 33.43 82.62 16.47 77.04%
EY 2.58 1.05 4.05 3.88 2.99 1.21 6.07 -43.43%
DY 0.00 0.00 1.32 1.29 0.00 0.00 1.27 -
P/NAPS 0.82 0.81 0.87 0.87 0.85 0.95 0.92 -7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment