[HEXTECH] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 7.66%
YoY- 231.36%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 106,153 62,211 28,532 114,955 80,609 38,027 11,049 350.07%
PBT 6,231 5,441 641 13,395 12,007 1,005 547 404.02%
Tax -1,427 -987 -442 -829 -422 -490 -323 168.51%
NP 4,804 4,454 199 12,566 11,585 515 224 667.61%
-
NP to SH 4,985 4,615 290 12,721 11,816 515 224 686.72%
-
Tax Rate 22.90% 18.14% 68.95% 6.19% 3.51% 48.76% 59.05% -
Total Cost 101,349 57,757 28,333 102,389 69,024 37,512 10,825 342.41%
-
Net Worth 124,789 123,503 172,389 171,103 169,816 159,129 157,845 -14.46%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 51,459 51,459 51,459 - - - - -
Div Payout % 1,032.29% 1,115.05% 17,744.69% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 124,789 123,503 172,389 171,103 169,816 159,129 157,845 -14.46%
NOSH 128,649 128,649 128,649 128,649 128,649 128,649 128,649 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.53% 7.16% 0.70% 10.93% 14.37% 1.35% 2.03% -
ROE 3.99% 3.74% 0.17% 7.43% 6.96% 0.32% 0.14% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 82.51 48.36 22.18 89.36 62.66 29.63 8.61 349.31%
EPS 3.90 3.60 0.20 9.90 9.20 0.40 0.20 620.56%
DPS 40.00 40.00 40.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.96 1.34 1.33 1.32 1.24 1.23 -14.60%
Adjusted Per Share Value based on latest NOSH - 128,649
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.16 3.02 1.39 5.58 3.92 1.85 0.54 348.45%
EPS 0.24 0.22 0.01 0.62 0.57 0.03 0.01 727.23%
DPS 2.50 2.50 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.0606 0.06 0.0838 0.0831 0.0825 0.0773 0.0767 -14.49%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 17.06 4.80 3.95 3.69 2.51 1.73 1.27 -
P/RPS 20.68 9.93 17.81 4.13 4.01 5.84 14.75 25.19%
P/EPS 440.27 133.81 1,752.29 37.32 27.33 431.09 727.59 -28.39%
EY 0.23 0.75 0.06 2.68 3.66 0.23 0.14 39.10%
DY 2.34 8.33 10.13 0.00 0.00 0.00 0.00 -
P/NAPS 17.59 5.00 2.95 2.77 1.90 1.40 1.03 559.74%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 29/11/22 25/08/22 24/05/22 22/02/22 23/11/21 23/09/21 -
Price 28.00 13.20 3.70 3.99 3.79 2.20 1.49 -
P/RPS 33.93 27.30 16.68 4.47 6.05 7.42 17.31 56.43%
P/EPS 722.60 367.97 1,641.38 40.35 41.26 548.21 853.62 -10.48%
EY 0.14 0.27 0.06 2.48 2.42 0.18 0.12 10.79%
DY 1.43 3.03 10.81 0.00 0.00 0.00 0.00 -
P/NAPS 28.87 13.75 2.76 3.00 2.87 1.77 1.21 724.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment