[HEXTECH] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -91.99%
YoY- 20.67%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 43,942 33,679 28,532 34,346 42,582 26,978 11,049 150.38%
PBT 790 4,800 641 1,388 11,002 458 547 27.68%
Tax -440 -545 -442 -407 68 -167 -323 22.81%
NP 350 4,255 199 981 11,070 291 224 34.54%
-
NP to SH 370 4,325 290 905 11,301 291 224 39.60%
-
Tax Rate 55.70% 11.35% 68.95% 29.32% -0.62% 36.46% 59.05% -
Total Cost 43,592 29,424 28,333 33,365 31,512 26,687 10,825 152.47%
-
Net Worth 124,789 123,503 172,389 171,103 169,816 159,129 157,845 -14.46%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 51,459 - - - - -
Div Payout % - - 17,744.69% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 124,789 123,503 172,389 171,103 169,816 159,129 157,845 -14.46%
NOSH 128,649 128,649 128,649 128,649 128,649 128,649 128,649 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.80% 12.63% 0.70% 2.86% 26.00% 1.08% 2.03% -
ROE 0.30% 3.50% 0.17% 0.53% 6.65% 0.18% 0.14% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 34.16 26.18 22.18 26.70 33.10 21.02 8.61 149.98%
EPS 0.30 3.40 0.20 0.70 8.80 0.20 0.20 30.94%
DPS 0.00 0.00 40.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.96 1.34 1.33 1.32 1.24 1.23 -14.60%
Adjusted Per Share Value based on latest NOSH - 128,649
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.42 1.86 1.57 1.89 2.35 1.49 0.61 149.97%
EPS 0.02 0.24 0.02 0.05 0.62 0.02 0.01 58.53%
DPS 0.00 0.00 2.84 0.00 0.00 0.00 0.00 -
NAPS 0.0688 0.0681 0.095 0.0943 0.0936 0.0877 0.087 -14.44%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 17.06 4.80 3.95 3.69 2.51 1.73 1.27 -
P/RPS 49.95 18.34 17.81 13.82 7.58 8.23 14.75 125.00%
P/EPS 5,931.76 142.78 1,752.29 524.55 28.57 762.92 727.59 303.52%
EY 0.02 0.70 0.06 0.19 3.50 0.13 0.14 -72.57%
DY 0.00 0.00 10.13 0.00 0.00 0.00 0.00 -
P/NAPS 17.59 5.00 2.95 2.77 1.90 1.40 1.03 559.74%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 29/11/22 25/08/22 24/05/22 22/02/22 23/11/21 23/09/21 -
Price 28.00 13.20 3.70 3.99 3.79 2.20 1.49 -
P/RPS 81.98 50.42 16.68 14.95 11.45 10.47 17.31 181.21%
P/EPS 9,735.60 392.64 1,641.38 567.19 43.14 970.19 853.62 404.43%
EY 0.01 0.25 0.06 0.18 2.32 0.10 0.12 -80.83%
DY 0.00 0.00 10.81 0.00 0.00 0.00 0.00 -
P/NAPS 28.87 13.75 2.76 3.00 2.87 1.77 1.21 724.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment