[TASCO] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -77.03%
YoY- 17.22%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 710,209 540,708 349,048 156,959 584,402 437,010 277,816 87.06%
PBT 42,003 32,367 21,407 9,502 43,528 31,358 19,044 69.52%
Tax -12,346 -7,810 -5,099 -2,391 -12,672 -8,058 -4,798 87.88%
NP 29,657 24,557 16,308 7,111 30,856 23,300 14,246 63.11%
-
NP to SH 29,398 24,359 16,186 7,044 30,669 23,145 14,134 63.01%
-
Tax Rate 29.39% 24.13% 23.82% 25.16% 29.11% 25.70% 25.19% -
Total Cost 680,552 516,151 332,740 149,848 553,546 413,710 263,570 88.31%
-
Net Worth 359,999 361,999 351,999 348,000 340,000 338,000 327,999 6.40%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 9,000 4,000 - - 9,000 4,000 - -
Div Payout % 30.61% 16.42% - - 29.35% 17.28% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 359,999 361,999 351,999 348,000 340,000 338,000 327,999 6.40%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.18% 4.54% 4.67% 4.53% 5.28% 5.33% 5.13% -
ROE 8.17% 6.73% 4.60% 2.02% 9.02% 6.85% 4.31% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 355.10 270.35 174.52 78.48 292.20 218.51 138.91 87.06%
EPS 14.70 12.18 8.09 3.52 15.33 11.57 7.07 62.97%
DPS 4.50 2.00 0.00 0.00 4.50 2.00 0.00 -
NAPS 1.80 1.81 1.76 1.74 1.70 1.69 1.64 6.40%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 88.78 67.59 43.63 19.62 73.05 54.63 34.73 87.06%
EPS 3.67 3.04 2.02 0.88 3.83 2.89 1.77 62.67%
DPS 1.13 0.50 0.00 0.00 1.13 0.50 0.00 -
NAPS 0.45 0.4525 0.44 0.435 0.425 0.4225 0.41 6.40%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.67 2.08 2.34 2.40 2.16 1.50 1.52 -
P/RPS 0.47 0.77 1.34 3.06 0.74 0.69 1.09 -42.95%
P/EPS 11.36 17.08 28.91 68.14 14.09 12.96 21.51 -34.68%
EY 8.80 5.86 3.46 1.47 7.10 7.72 4.65 53.05%
DY 2.69 0.96 0.00 0.00 2.08 1.33 0.00 -
P/NAPS 0.93 1.15 1.33 1.38 1.27 0.89 0.93 0.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 09/02/18 16/11/17 17/08/17 26/05/17 23/02/17 16/11/16 -
Price 1.93 1.99 2.37 2.45 2.52 1.74 1.50 -
P/RPS 0.54 0.74 1.36 3.12 0.86 0.80 1.08 -37.03%
P/EPS 13.13 16.34 29.28 69.56 16.43 15.04 21.23 -27.43%
EY 7.62 6.12 3.41 1.44 6.09 6.65 4.71 37.85%
DY 2.33 1.01 0.00 0.00 1.79 1.15 0.00 -
P/NAPS 1.07 1.10 1.35 1.41 1.48 1.03 0.91 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment