[TASCO] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 20.69%
YoY- -4.14%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 557,427 372,733 181,635 710,209 540,708 349,048 156,959 132.23%
PBT 14,788 10,415 6,768 42,003 32,367 21,407 9,502 34.18%
Tax -3,625 -2,458 -1,600 -12,346 -7,810 -5,099 -2,391 31.87%
NP 11,163 7,957 5,168 29,657 24,557 16,308 7,111 34.96%
-
NP to SH 10,922 7,785 5,071 29,398 24,359 16,186 7,044 33.85%
-
Tax Rate 24.51% 23.60% 23.64% 29.39% 24.13% 23.82% 25.16% -
Total Cost 546,264 364,776 176,467 680,552 516,151 332,740 149,848 136.30%
-
Net Worth 368,000 364,000 364,000 359,999 361,999 351,999 348,000 3.78%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 9,000 4,000 - - -
Div Payout % - - - 30.61% 16.42% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 368,000 364,000 364,000 359,999 361,999 351,999 348,000 3.78%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.00% 2.13% 2.85% 4.18% 4.54% 4.67% 4.53% -
ROE 2.97% 2.14% 1.39% 8.17% 6.73% 4.60% 2.02% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 278.71 186.37 90.82 355.10 270.35 174.52 78.48 132.23%
EPS 5.46 3.89 2.54 14.70 12.18 8.09 3.52 33.89%
DPS 0.00 0.00 0.00 4.50 2.00 0.00 0.00 -
NAPS 1.84 1.82 1.82 1.80 1.81 1.76 1.74 3.78%
Adjusted Per Share Value based on latest NOSH - 200,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 69.68 46.59 22.70 88.78 67.59 43.63 19.62 132.23%
EPS 1.37 0.97 0.63 3.67 3.04 2.02 0.88 34.21%
DPS 0.00 0.00 0.00 1.13 0.50 0.00 0.00 -
NAPS 0.46 0.455 0.455 0.45 0.4525 0.44 0.435 3.78%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.00 1.59 1.70 1.67 2.08 2.34 2.40 -
P/RPS 0.36 0.85 1.87 0.47 0.77 1.34 3.06 -75.89%
P/EPS 18.31 40.85 67.05 11.36 17.08 28.91 68.14 -58.25%
EY 5.46 2.45 1.49 8.80 5.86 3.46 1.47 139.26%
DY 0.00 0.00 0.00 2.69 0.96 0.00 0.00 -
P/NAPS 0.54 0.87 0.93 0.93 1.15 1.33 1.38 -46.40%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 15/11/18 16/08/18 24/05/18 09/02/18 16/11/17 17/08/17 -
Price 1.36 1.24 1.72 1.93 1.99 2.37 2.45 -
P/RPS 0.49 0.67 1.89 0.54 0.74 1.36 3.12 -70.79%
P/EPS 24.90 31.86 67.84 13.13 16.34 29.28 69.56 -49.49%
EY 4.02 3.14 1.47 7.62 6.12 3.41 1.44 97.89%
DY 0.00 0.00 0.00 2.33 1.01 0.00 0.00 -
P/NAPS 0.74 0.68 0.95 1.07 1.10 1.35 1.41 -34.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment