[DAYANG] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 1332.29%
YoY- 187.17%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 172,057 1,046,183 761,163 403,587 156,408 937,641 651,993 -58.82%
PBT 19,020 335,239 215,520 63,924 -8,464 220,027 88,791 -64.16%
Tax -10,772 -107,995 -65,490 -28,137 -8,689 -71,972 -42,064 -59.64%
NP 8,248 227,244 150,030 35,787 -17,153 148,055 46,727 -68.49%
-
NP to SH 9,325 236,276 158,050 50,955 -4,135 164,223 66,498 -72.97%
-
Tax Rate 56.64% 32.21% 30.39% 44.02% - 32.71% 47.37% -
Total Cost 163,809 818,939 611,133 367,800 173,561 789,586 605,266 -58.12%
-
Net Worth 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 28.05%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 28.05%
NOSH 1,061,290 1,061,290 964,809 964,809 964,809 964,809 964,809 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.79% 21.72% 19.71% 8.87% -10.97% 15.79% 7.17% -
ROE 0.62% 17.76% 12.22% 4.33% -0.37% 14.55% 6.44% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 16.21 106.92 78.89 41.83 16.21 97.18 67.58 -61.36%
EPS 0.88 24.40 16.38 5.28 -0.43 17.02 6.89 -74.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.36 1.34 1.22 1.15 1.17 1.07 20.17%
Adjusted Per Share Value based on latest NOSH - 964,809
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.86 90.36 65.74 34.86 13.51 80.99 56.31 -58.82%
EPS 0.81 20.41 13.65 4.40 -0.36 14.18 5.74 -72.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2925 1.1493 1.1167 1.0167 0.9583 0.975 0.8917 28.04%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.15 2.51 1.68 1.18 1.39 0.54 0.76 -
P/RPS 7.09 2.35 2.13 2.82 8.57 0.56 1.12 241.82%
P/EPS 130.88 10.39 10.26 22.34 -324.33 3.17 11.03 419.45%
EY 0.76 9.62 9.75 4.48 -0.31 31.52 9.07 -80.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.85 1.25 0.97 1.21 0.46 0.71 10.06%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 23/06/20 21/02/20 22/11/19 23/08/19 21/05/19 22/02/19 23/11/18 -
Price 1.29 2.94 2.07 1.49 1.13 0.795 0.70 -
P/RPS 7.96 2.75 2.62 3.56 6.97 0.82 1.04 287.89%
P/EPS 146.82 12.17 12.64 28.21 -263.66 4.67 10.16 492.31%
EY 0.68 8.21 7.91 3.54 -0.38 21.41 9.85 -83.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 2.16 1.54 1.22 0.98 0.68 0.65 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment