[DAYANG] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -96.05%
YoY- 325.51%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 731,442 573,217 343,004 172,057 1,046,183 761,163 403,587 48.38%
PBT 87,748 86,423 23,130 19,020 335,239 215,520 63,924 23.39%
Tax -54,012 -46,676 -16,910 -10,772 -107,995 -65,490 -28,137 54.15%
NP 33,736 39,747 6,220 8,248 227,244 150,030 35,787 -3.84%
-
NP to SH 57,586 44,420 8,340 9,325 236,276 158,050 50,955 8.45%
-
Tax Rate 61.55% 54.01% 73.11% 56.64% 32.21% 30.39% 44.02% -
Total Cost 697,706 533,470 336,784 163,809 818,939 611,133 367,800 52.94%
-
Net Worth 1,496,420 1,507,032 1,485,807 1,496,420 1,330,682 1,292,845 1,177,068 17.26%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,496,420 1,507,032 1,485,807 1,496,420 1,330,682 1,292,845 1,177,068 17.26%
NOSH 1,061,290 1,061,290 1,061,290 1,061,290 1,061,290 964,809 964,809 6.52%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.61% 6.93% 1.81% 4.79% 21.72% 19.71% 8.87% -
ROE 3.85% 2.95% 0.56% 0.62% 17.76% 12.22% 4.33% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 68.92 54.01 32.32 16.21 106.92 78.89 41.83 39.28%
EPS 5.43 4.19 0.79 0.88 24.40 16.38 5.28 1.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.42 1.40 1.41 1.36 1.34 1.22 10.08%
Adjusted Per Share Value based on latest NOSH - 1,061,290
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 63.18 49.51 29.63 14.86 90.36 65.74 34.86 48.38%
EPS 4.97 3.84 0.72 0.81 20.41 13.65 4.40 8.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2925 1.3017 1.2833 1.2925 1.1493 1.1167 1.0167 17.26%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.18 0.98 1.26 1.15 2.51 1.68 1.18 -
P/RPS 1.71 1.81 3.90 7.09 2.35 2.13 2.82 -28.24%
P/EPS 21.75 23.41 160.34 130.88 10.39 10.26 22.34 -1.76%
EY 4.60 4.27 0.62 0.76 9.62 9.75 4.48 1.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.69 0.90 0.82 1.85 1.25 0.97 -9.10%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 23/11/20 21/08/20 23/06/20 21/02/20 22/11/19 23/08/19 -
Price 1.51 1.04 1.17 1.29 2.94 2.07 1.49 -
P/RPS 2.19 1.93 3.62 7.96 2.75 2.62 3.56 -27.56%
P/EPS 27.83 24.85 148.89 146.82 12.17 12.64 28.21 -0.89%
EY 3.59 4.02 0.67 0.68 8.21 7.91 3.54 0.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.73 0.84 0.91 2.16 1.54 1.22 -8.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment