[DAYANG] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -10.56%
YoY- -83.63%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 84,060 731,442 573,217 343,004 172,057 1,046,183 761,163 -76.95%
PBT -33,451 87,748 86,423 23,130 19,020 335,239 215,520 -
Tax -4,059 -54,012 -46,676 -16,910 -10,772 -107,995 -65,490 -84.31%
NP -37,510 33,736 39,747 6,220 8,248 227,244 150,030 -
-
NP to SH -27,537 57,586 44,420 8,340 9,325 236,276 158,050 -
-
Tax Rate - 61.55% 54.01% 73.11% 56.64% 32.21% 30.39% -
Total Cost 121,570 697,706 533,470 336,784 163,809 818,939 611,133 -65.88%
-
Net Worth 1,617,664 1,496,420 1,507,032 1,485,807 1,496,420 1,330,682 1,292,845 16.10%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,617,664 1,496,420 1,507,032 1,485,807 1,496,420 1,330,682 1,292,845 16.10%
NOSH 1,157,771 1,061,290 1,061,290 1,061,290 1,061,290 1,061,290 964,809 12.91%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -44.62% 4.61% 6.93% 1.81% 4.79% 21.72% 19.71% -
ROE -1.70% 3.85% 2.95% 0.56% 0.62% 17.76% 12.22% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.79 68.92 54.01 32.32 16.21 106.92 78.89 -78.60%
EPS -2.55 5.43 4.19 0.79 0.88 24.40 16.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.41 1.42 1.40 1.41 1.36 1.34 7.80%
Adjusted Per Share Value based on latest NOSH - 1,061,290
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.26 63.18 49.51 29.63 14.86 90.36 65.74 -76.95%
EPS -2.38 4.97 3.84 0.72 0.81 20.41 13.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3972 1.2925 1.3017 1.2833 1.2925 1.1493 1.1167 16.09%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.46 1.18 0.98 1.26 1.15 2.51 1.68 -
P/RPS 18.73 1.71 1.81 3.90 7.09 2.35 2.13 325.46%
P/EPS -57.18 21.75 23.41 160.34 130.88 10.39 10.26 -
EY -1.75 4.60 4.27 0.62 0.76 9.62 9.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.84 0.69 0.90 0.82 1.85 1.25 -15.54%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 24/02/21 23/11/20 21/08/20 23/06/20 21/02/20 22/11/19 -
Price 1.41 1.51 1.04 1.17 1.29 2.94 2.07 -
P/RPS 18.09 2.19 1.93 3.62 7.96 2.75 2.62 262.17%
P/EPS -55.22 27.83 24.85 148.89 146.82 12.17 12.64 -
EY -1.81 3.59 4.02 0.67 0.68 8.21 7.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.07 0.73 0.84 0.91 2.16 1.54 -28.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment