[DAYANG] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 127.65%
YoY- -94.97%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 308,927 117,910 708,238 509,040 305,411 111,830 779,099 -46.05%
PBT -72,351 -36,753 78,684 37,569 -9,930 -22,739 202,017 -
Tax -20,904 -6,741 -24,704 -30,380 -19,219 -4,064 -32,015 -24.75%
NP -93,255 -43,494 53,980 7,189 -29,149 -26,803 170,002 -
-
NP to SH -90,803 -42,583 54,543 7,836 -28,338 -26,386 171,562 -
-
Tax Rate - - 31.40% 80.86% - - 15.85% -
Total Cost 402,182 161,404 654,258 501,851 334,560 138,633 609,097 -24.19%
-
Net Worth 1,202,879 1,220,420 1,272,340 1,179,802 1,114,218 1,104,530 1,192,864 0.55%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,202,879 1,220,420 1,272,340 1,179,802 1,114,218 1,104,530 1,192,864 0.55%
NOSH 964,809 878,000 877,476 880,449 877,337 876,611 877,106 6.56%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -30.19% -36.89% 7.62% 1.41% -9.54% -23.97% 21.82% -
ROE -7.55% -3.49% 4.29% 0.66% -2.54% -2.39% 14.38% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 32.87 13.43 80.71 57.82 34.81 12.76 88.83 -48.48%
EPS -9.99 -4.85 6.22 0.89 -3.23 -3.01 19.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.39 1.45 1.34 1.27 1.26 1.36 -3.96%
Adjusted Per Share Value based on latest NOSH - 878,009
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 26.68 10.18 61.17 43.97 26.38 9.66 67.29 -46.05%
EPS -7.84 -3.68 4.71 0.68 -2.45 -2.28 14.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.039 1.0541 1.099 1.019 0.9624 0.954 1.0303 0.56%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.03 0.995 0.98 0.995 1.08 1.26 1.40 -
P/RPS 3.13 7.41 1.21 1.72 3.10 9.88 1.58 57.79%
P/EPS -10.66 -20.52 15.77 111.80 -33.44 -41.86 7.16 -
EY -9.38 -4.87 6.34 0.89 -2.99 -2.39 13.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.72 0.68 0.74 0.85 1.00 1.03 -15.51%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 24/05/17 22/02/17 22/11/16 24/08/16 25/05/16 29/02/16 -
Price 0.885 1.10 1.05 0.91 1.01 1.06 1.29 -
P/RPS 2.69 8.19 1.30 1.57 2.90 8.31 1.45 51.03%
P/EPS -9.16 -22.68 16.89 102.25 -31.27 -35.22 6.60 -
EY -10.92 -4.41 5.92 0.98 -3.20 -2.84 15.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 0.72 0.68 0.80 0.84 0.95 -19.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment