[DAYANG] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -178.07%
YoY- -61.38%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 695,485 521,730 308,927 117,910 708,238 509,040 305,411 72.82%
PBT -63,839 -57,547 -72,351 -36,753 78,684 37,569 -9,930 244.57%
Tax -88,377 -34,961 -20,904 -6,741 -24,704 -30,380 -19,219 175.76%
NP -152,216 -92,508 -93,255 -43,494 53,980 7,189 -29,149 200.08%
-
NP to SH -143,933 -89,681 -90,803 -42,583 54,543 7,836 -28,338 194.60%
-
Tax Rate - - - - 31.40% 80.86% - -
Total Cost 847,701 614,238 402,182 161,404 654,258 501,851 334,560 85.54%
-
Net Worth 945,513 771,848 1,202,879 1,220,420 1,272,340 1,179,802 1,114,218 -10.34%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 945,513 771,848 1,202,879 1,220,420 1,272,340 1,179,802 1,114,218 -10.34%
NOSH 964,809 964,809 964,809 878,000 877,476 880,449 877,337 6.52%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -21.89% -17.73% -30.19% -36.89% 7.62% 1.41% -9.54% -
ROE -15.22% -11.62% -7.55% -3.49% 4.29% 0.66% -2.54% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 72.09 54.08 32.87 13.43 80.71 57.82 34.81 62.25%
EPS -15.36 -9.67 -9.99 -4.85 6.22 0.89 -3.23 181.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.80 1.28 1.39 1.45 1.34 1.27 -15.83%
Adjusted Per Share Value based on latest NOSH - 878,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 60.07 45.06 26.68 10.18 61.17 43.97 26.38 72.82%
EPS -12.43 -7.75 -7.84 -3.68 4.71 0.68 -2.45 194.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8167 0.6667 1.039 1.0541 1.099 1.019 0.9624 -10.33%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.68 0.99 1.03 0.995 0.98 0.995 1.08 -
P/RPS 0.94 1.83 3.13 7.41 1.21 1.72 3.10 -54.76%
P/EPS -4.56 -10.65 -10.66 -20.52 15.77 111.80 -33.44 -73.41%
EY -21.94 -9.39 -9.38 -4.87 6.34 0.89 -2.99 276.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.24 0.80 0.72 0.68 0.74 0.85 -12.94%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 21/11/17 23/08/17 24/05/17 22/02/17 22/11/16 24/08/16 -
Price 0.84 0.61 0.885 1.10 1.05 0.91 1.01 -
P/RPS 1.17 1.13 2.69 8.19 1.30 1.57 2.90 -45.30%
P/EPS -5.63 -6.56 -9.16 -22.68 16.89 102.25 -31.27 -68.01%
EY -17.76 -15.24 -10.92 -4.41 5.92 0.98 -3.20 212.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.76 0.69 0.79 0.72 0.68 0.80 4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment