[DAYANG] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 156.7%
YoY- 15.13%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,112,987 761,912 418,151 112,421 984,183 761,886 423,545 90.09%
PBT 337,364 197,498 78,217 -19,164 200,864 165,952 77,733 165.35%
Tax -102,282 -63,948 -29,331 219 -72,486 -60,580 -29,403 129.06%
NP 235,082 133,550 48,886 -18,945 128,378 105,372 48,330 186.25%
-
NP to SH 218,920 125,129 48,745 -15,945 124,244 108,684 55,784 148.18%
-
Tax Rate 30.32% 32.38% 37.50% - 36.09% 36.50% 37.83% -
Total Cost 877,905 628,362 369,265 131,366 855,805 656,514 375,215 75.97%
-
Net Worth 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 12.36%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 34,733 34,733 17,366 17,366 34,733 17,366 - -
Div Payout % 15.87% 27.76% 35.63% 0.00% 27.96% 15.98% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 12.36%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 21.12% 17.53% 11.69% -16.85% 13.04% 13.83% 11.41% -
ROE 13.22% 7.89% 3.21% -1.13% 8.59% 7.39% 4.02% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 96.13 65.81 36.12 9.71 85.01 65.81 36.58 90.09%
EPS 18.91 10.81 4.21 -1.38 10.73 9.39 4.82 148.13%
DPS 3.00 3.00 1.50 1.50 3.00 1.50 0.00 -
NAPS 1.43 1.37 1.31 1.22 1.25 1.27 1.20 12.36%
Adjusted Per Share Value based on latest NOSH - 1,157,771
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 96.13 65.81 36.12 9.71 85.01 65.81 36.58 90.09%
EPS 18.91 10.81 4.21 -1.38 10.73 9.39 4.82 148.13%
DPS 3.00 3.00 1.50 1.50 3.00 1.50 0.00 -
NAPS 1.43 1.37 1.31 1.22 1.25 1.27 1.20 12.36%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.60 1.93 1.28 1.34 1.31 1.11 0.97 -
P/RPS 1.66 2.93 3.54 13.80 1.54 1.69 2.65 -26.72%
P/EPS 8.46 17.86 30.40 -97.30 12.21 11.82 20.13 -43.80%
EY 11.82 5.60 3.29 -1.03 8.19 8.46 4.97 77.89%
DY 1.87 1.55 1.17 1.12 2.29 1.35 0.00 -
P/NAPS 1.12 1.41 0.98 1.10 1.05 0.87 0.81 24.04%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 23/11/23 24/08/23 23/05/23 16/02/23 17/11/22 19/08/22 -
Price 2.23 1.79 1.57 1.35 1.55 1.28 1.05 -
P/RPS 2.32 2.72 4.35 13.90 1.82 1.95 2.87 -13.18%
P/EPS 11.79 16.56 37.29 -98.02 14.44 13.64 21.79 -33.52%
EY 8.48 6.04 2.68 -1.02 6.92 7.33 4.59 50.39%
DY 1.35 1.68 0.96 1.11 1.94 1.17 0.00 -
P/NAPS 1.56 1.31 1.20 1.11 1.24 1.01 0.87 47.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment